UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 20-F/A
(Amendment No. 2)
(Mark One)
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
OR | |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(b) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the fiscal year ended December 31, 2004 | |
OR | |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from _________________ to ________________ |
Commission file number 333-08354
Reuters Group PLC
(Exact name of Registrant as specified in its charter)
(Translation of Registrant’s name into English)
England
(Jurisdiction of incorporation or organization)
South Colonnade, Canary
Wharf,
London E14 5EP, England
(Address of Principal Executive Offices)
Securities registered or to be registered pursuant to Section 12(b) of the Act:
None
Securities registered or to be registered pursuant to Section 12(g) of the Act:
Ordinary Shares of 25p each
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act:
None
Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered by the annual report.
Ordinary Shares of 25p each | 1,435,492,506 | |||||||||
Founders Share of £1 | 1 |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes No
Indicate by check mark which financial statement item the registrant has elected to follow.
Item 17 Item 18
EXPLANATORY NOTE
This Form 20-F/A hereby amends Items 3, 15, 17 and 19 of Reuters Group PLC’s Annual Report on Form 20-F for the fiscal year ended 31 December 2004, which was filed on 9 March 2005 (the Original Report), as amended by Amendment No. 1 on Form 20-F/A which was filed on 30 June 2005. This Form 20-F/A does not otherwise revise, update, amend or restate the information presented in the Original Report or reflect any events that have occurred after the Original Report was filed on 9 March 2005.
As described more fully in Item 15 of this Form 20-F/A under the heading “Background”, one of the Company’s employee benefit plans the Reuters Pension Fund (RPF plan) is a complex, hybrid pension fund, with both defined company and employee contributions, and defined employee benefits. The RPF has been in existence since 1893 and has been treated as a defined contribution plan since at least Reuters flotation (IPO) in 1984, under both UK GAAP and US GAAP. Under the rules of the pension fund, the Company is not able to access any surplus in the RPF. Although the Company and employees make defined contributions to the fund, the RPF does not provide for contributions to be made to individual plan participant accounts.
In 2005, management came to the conclusion that the Company’s historical accounting treatment under US GAAP for the RPF was not correct under SFAS 87. The purpose of this amendment (Form 20-F/A) is to restate the US GAAP financial information by treating the RPF as a defined benefit plan and applying SFAS 87.
Given the difficulty for the Company to determine the actuarial data necessary to adopt SFAS 87 as of its effective date, 1 January 1989, Reuters has adopted SFAS 87 for the purposes of the RPF as of 1 January 2000, the beginning of the five year period for which US GAAP data is included in this Form 20-F/A. The implementation date does not impact plan assets or plan liabilities. Management believes that this is a reasonable presentation.
As of 1 January 2000, plan assets exceeded the projected benefit obligation by £337 million. The average remaining service period was 16½ years of which 11 years would have elapsed since the date from which Reuters should have accounted for the plan as a defined benefit plan. Accordingly, at 1 January 2000, Reuters allocated £225 million of the difference to equity and £112 million is being amortized to the income statement over the remaining 5½ years. Subsequent years have been restated to reflect the net pension asset or liability on the balance sheet and to include the related charges or credits in the income statement.
The impact of the restatement in each of the years ended 31 December 2000, 2001, 2002 and 2003, is to increase reported net equity in accordance with US GAAP by 18%, 26%, 46% and 93% respectively. For the year ended 31 December 2004, reported net equity in accordance with US GAAP decreased by 8%. In each of the years 2000, 2001, 2002 and 2004, reported net income before taxes on income in accordance with US GAAP is increased by 8%, 19%, 3% and 1% respectively. In 2003, reported net loss before taxes on income in accordance with US GAAP is increased by 14%. It should be noted that, notwithstanding these mainly positive changes in reported US GAAP net equity and reported US GAAP net income arising from the application of defined benefit accounting under SFAS 87, the Company is not able to access any surplus in the relevant pension plan.
The impact of this restatement is further analysed on Page 74 within the Summary of Differences between UK and US GAAP and in Item 3, Selected Financial Data. Note 23 has been amended to set out the application of FRS17 to the RPF under UK GAAP.
Item 3
Key Information
SELECTED FINANCIAL HIGHLIGHTS
SELECTED FINANCIAL DATA
The selected financial information
set out below is derived, in part, from the consolidated financial statements.
The selected data should be read in conjunction with the financial statements
and the related notes, as well as the Operating and Financial Review.
The consolidated financial statements are prepared in accordance with UK GAAP, which differs in certain respects from US GAAP. For a summary of the material differences between UK and US GAAP and related information relevant to Reuters Group, see pages 74-80 of this report.
CONSOLIDATED PROFIT AND LOSS
ACCOUNT
for the year ended 31 December
Notes | Restated 20043 |
Restated3 2003 |
Restated3 2002 |
Restated3 2001 |
Restated3 2000 |
|||||||||||||
£m (except per share data) | ||||||||||||||||||
Amounts in accordance with UK GAAP: | ||||||||||||||||||
Revenue | 2,885 | 3,235 | 3,593 | 3,885 | 3,592 | |||||||||||||
Operating profit/(loss) | 197 | 130 | (142 | ) | 302 | 411 | ||||||||||||
Profit/(loss) on ordinary activities before taxation | 437 | 56 | (344 | ) | 158 | 657 | ||||||||||||
Profit/(loss) on ordinary activities after taxation | 364 | 34 | (367 | ) | 51 | 521 | ||||||||||||
Basic earnings/(loss) per ordinary share | 25.1 | p | 3.6 | p | (18.3 | p) | 3.3 | p | 37.1 | p | ||||||||
Diluted earnings/(loss) per ordinary share | 24.5 | p | 3.5 | p | (18.3 | p) | 3.2 | p | 36.5 | p | ||||||||
Basic earnings/(loss) per ADS | 150.5 | p | 21.5 | p | (109.7 | p) | 19.7 | p | 222.8 | p | ||||||||
Diluted earnings/(loss) per ADS | 146.9 | p | 21.2 | p | (109.7 | p) | 19.3 | p | 219.1 | p | ||||||||
Dividends declared per ordinary share | 1 | 10.0 | p | 10.0 | p | 11.1 | p | 11.1 | p | 17.8 | p | |||||||
Dividends declared per ADS: | 1 | |||||||||||||||||
Expressed in UK currency | 60.0 | p | 60.0 | p | 66.7 | p | 66.7 | p | 106.7 | p | ||||||||
Expressed in US currency | 2 | 112.0 | c | 103.2 | c | 105.1 | c | 95.6 | c | 157.7 | c | |||||||
Weighted average number of ordinary shares (in millions) | 1,400 | 1,396 | 1,395 | 1,404 | 1,404 | |||||||||||||
Amounts in accordance with US GAAP: | ||||||||||||||||||
Revenue | 3,037 | 3,421 | 3,789 | 4,045 | 3,704 | |||||||||||||
Operating profit/(loss) | 399 | (6 | ) | (263 | ) | 255 | 515 | |||||||||||
Income/(loss) before taxes on income | 569 | (58 | ) | (266 | ) | 247 | 709 | |||||||||||
Net income/(loss) | 439 | (28 | ) | (105 | ) | 124 | 578 | |||||||||||
Basic earnings/(loss) per ordinary share | 31.4 | p | (2.0 | p) | (7.5 | p) | 8.8 | p | 41.2 | p | ||||||||
Diluted earnings/(loss) per ordinary share | 30.6 | p | (2.0 | p) | (7.5 | p) | 8.6 | p | 40.5 | p | ||||||||
Basic earnings/(loss) per ADS | 188.2 | p | (12.0 | p) | (44.8 | p) | 52.6 | p | 246.9 | p | ||||||||
Diluted earnings/(loss) per ADS | 183.7 | p | (12.0 | p) | (44.8 | p) | 51.6 | p | 242.7 | p | ||||||||
Dividends declared per ordinary share | 1 | 10.0 | p | 10.0 | p | 11.1 | p | 18.0 | p | 16.3 | p | |||||||
Dividends declared per ADS: | 1 | |||||||||||||||||
Expressed in UK currency | 60.0 | p | 60.0 | p | 66.7 | p | 108.0 | p | 97.7 | p | ||||||||
Expressed in US currency | 2 | 105.8 | c | 105.1 | c | 99.6 | c | 155.3 | c | 150.8 | c | |||||||
Weighted average number of ordinary shares (in millions) | 1,400 | 1,396 | 1,395 | 1,404 | 1,404 | |||||||||||||
CONSOLIDATED BALANCE SHEET
DATA
for the year ended 31 December
Restated 20043 |
Restated3 2003 |
Restated3 2002 |
Restated3 2001 |
Restated3 2000 |
|||||||||||
£m (except per share data) | |||||||||||||||
Amounts in accordance with UK GAAP: | |||||||||||||||
Total assets | 2,459 | 2,869 | 3,456 | 4,538 | 3,870 | ||||||||||
Long-term debt and provisions for charges (excluding deferred tax) | 561 | 663 | 572 | 526 | 394 | ||||||||||
Net assets | 612 | 407 | 659 | 1,273 | 1,153 | ||||||||||
Shareholders’ equity | 412 | 212 | 428 | 1,109 | 1,153 | ||||||||||
Share capital | 359 | 358 | 358 | 358 | 357 | ||||||||||
Amounts in accordance with US GAAP: | |||||||||||||||
Total assets | 2,743 | 3,280 | 3,789 | 4,641 | 4,014 | ||||||||||
Long-term liabilities | 597 | 499 | 474 | 514 | 408 | ||||||||||
Net assets | 766 | 716 | 1,046 | 1,378 | 1,405 | ||||||||||
Shareholders’ equity | 568 | 514 | 804 | 1,212 | 1,405 | ||||||||||
Notes
1. | Under UK GAAP, dividends declared are those declared in respect of the year for which selected financial data is presented. Under US GAAP dividends declared are those formally declared within each calendar twelve-month period. Dividends declared for 2000-2002 include UK tax credits. Dividends declared for 2003 and 2004 exclude UK tax credits. Amounts receivable could be higher for US shareholders who have elected to retain the benefits of the old US/UK tax treaty. For further information relating to dividends and the UK taxation of dividends see pages 85-86. |
2. | Dividends expressed in US$ have been converted at the actual exchange rates used in the payment of dividends to US shareholders, except that the final dividend declared in respect of 2004, payable to US ADS holders on 5 May 2005, has been converted at the Noon Buying Rate on 4 March 2005 for convenience. |
3. | The Group has restated its 2004, 2003, 2002, 2001 and 2000 US GAAP financial information for foreign exchange gains on cross currency interest rate swaps, the capitalisation of certain costs related to internal use software and the accounting for the Reuters Pension Fund as a defined benefit plan. For further explanation see ‘Summary of differences between UK and US generally accepted accounting principles (GAAP)’, on page 74. The impact of the restatements on the US GAAP financial information in 2004, 2003, 2002, 2001 and 2000 was to increase net income by £3million, £10million, £22million, £32million and £44million respectively, and to increase/(decrease) shareholders’ equity by £(51million), £269million, £276million, £253million and £219million respectively. |
Item 15
Controls and Procedures
THIS TEXT UPDATES THE PREVIOUS TEXT IN RESPECT OF ACCOUNTING ADJUSTMENTS IN THE STATEMENT OF DIRECTORS’S RESPONSIBILITIES ON PAGE 41 OF THE ANNUAL REPORT.
(a) | Restatements |
During the preparation of the Original Report but prior to its filing, management identified two prior period US GAAP accounting adjustments, relating to a derivative instrument and capitalization of software costs, which together were considered material. The 2003 and 2002 UK to US GAAP reconciliations were restated accordingly in the Original Report. The impact of the restatements was to increase the Group’s reported income in accordance with US GAAP in each of 2003 and 2002.
In 2005, subsequent to the filing of the Original Report, management came to the conclusion that its historical accounting treatment under US GAAP for the RPF, treating the plan as a defined contribution plan, was not correct under SFAS 87 and that the RPF should be treated as a defined benefit plan. Management reported this conclusion to PricewaterhouseCoopers LLP, our independent registered public accounting firm, and to the Audit Committee of the Board of Directors. After initial discussions with the Audit Committee, management reviewed these matters in further detail and, after completing its analysis, recommended to the Audit Committee that previously reported US GAAP financial information be restated to correct the treatment of the RPF. The impact of this restatement is further analysed on Page 74 within the Summary of Differences between UK and US GAAP and in Item 3, Selected Financial Data.
(b) | Background to the RPF Restatement |
The RPF is a complex, hybrid pension fund, with both defined company and employee contributions, and defined employee benefits. The RPF has been in existence since 1893 and has been treated as defined contribution since at least Reuters flotation (IPO) in 1984 (when the Company first became an SEC registrant), under both UK GAAP and US GAAP. Under the rules of the RPF, the Company is not able to access any surplus in the fund. Although the Company and employees make defined contributions to the fund, the RPF does not provide for contributions to be made to individual plan participant accounts.
Actuarial valuations have been prepared for the Trustees of the fund and have historically shown funding surpluses. However, the 2004 draft valuation, received in April 2005, indicated for the first time a prior service deficit at 31 December 2004. Reuters disclosed the 2004 draft valuation to the market in its Quarter 1 Trading Statement released on 20 April 2005. The Trading Statement was furnished to the SEC in a Form 6-K dated 25 April 2005.
Until October 2005, based on extensive consultations with external legal advisors, the Company’s management believed that the Company’s contributions to the RPF were fixed, and that the Company had no further legal or constructive obligation in respect of the RPF. This position was consistent with legal advice received and with communications with employees and the fund Trustees.
In October 2005, as a result of recent pension legislation changes in the United Kingdom, the existence of a deficit in the RPF for the first time and consequent discussions with the fund Trustees, the Company consulted with a leading Counsel to assist in determining the Company’s legal and constructive obligations relating to the RPF. Counsel’s advice highlighted areas that the Company had not previously appreciated and resulted in a different interpretation of the Company’s obligations in respect of the fund. In light of this new legal interpretation and also in connection with the Company’s first time adoption of IFRS, the Company re-examined its accounting treatment under UK GAAP, IFRS and US GAAP.
Based on this in-depth analysis, as well as consultations with our actuaries and independent auditors, we concluded that the RPF should have been accounted for as a defined benefit plan under both IFRS and US GAAP. The Company stated in its Quarter 3 Trading Statement released on 27 October 2005 that it had concluded that it would now account for RPF as a defined benefit scheme, would record a balance sheet liability, net of tax, of approximately £110 million and was considering the appropriate dates and basis for recording this liability under applicable reporting frameworks. The Trading Statement was furnished to the SEC on a Form 6-K dated 28 October 2005.
(c) | Evaluation of Disclosure Controls and Procedures |
In the Original Report, our CEO and CFO concluded that the need for the US GAAP restatements effected in that document constituted a significant control deficiency but not a material control weakness, based on the fact that control procedures had improved year on year leading to the identification and correction of the issues for the 2004 year end, prior to the filing of the Original Report. The CEO and CFO also concluded that the Company’s disclosure controls and procedures were effective at the reasonable assurance level (within the meaning of the US federal securities laws) as at the end of 2004.
In connection with the restatement effected in this Form 20-F/A, under the direction of our CEO and CFO, the Company re-evaluated its disclosure controls and procedures as at the end of 2004.
On re-evaluation, our CEO and CFO took into account the fact that none of the restatements affect the Company’s primary UK GAAP results. However, in light of the need for the three US GAAP restatements, effected in this Form 20-F/A and in the Original Report, our CEO and CFO have identified a material weakness in the Company’s internal control over financial reporting with respect to US GAAP accounting. Solely as a result of this material weakness, our CEO and CFO have concluded that the Company’s disclosure controls and procedures were not effective as of 31 December 2004.
(d) | Remediation of Material Weakness in Internal Control |
The Company is in the process of remediating the material weakness in its internal control over financial reporting with respect to US GAAP accounting. The remedial actions, which are continuing, include:
| More comprehensive US GAAP training of head office finance staff supported by external advisors; |
| Operating a more tightly controlled process for our US GAAP reconciliation, which has involved moving away from the previous off-line spreadsheet reconciliation methodology to a more comprehensive systems-based methodology; |
| Reconciliation of the material differences between UK GAAP, US GAAP and IFRS, highlighting in particular, differences between IFRS and US GAAP as at 31 December 2004 and 31 December 2005; and |
| Improving documentation of US GAAP adjustments as at 31 December 2004 and 31 December 2005, as part of our preparation for Sarbanes-Oxley s404 compliance. |
Item 17
UNITED STATES OPINION
UNITED
STATES OPINION
Report
of Independent Registered Public Accounting Firm
In our opinion, the accompanying
consolidated balance sheets and the related consolidated profit and loss
account, consolidated cash flow statement and statement of total recognised
gains and losses present fairly, in all material respects, the financial
position of the Reuters Group PLC and its subsidiaries at 31 December
2004, 2003 and 2002, and the results of their operations and their cash
flows for each of the three years in the period ended 31 December 2004
in conformity with accounting principles generally accepted in the United
Kingdom. These financial statements are the responsibility of the Group’s
management; our responsibility is to express an opinion on these financial
statements based on our audits. We conducted our audits of these statements
in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining,
on a test basis, evidence supporting the amounts and disclosures in the
financial statements, assessing the accounting principles used and significant
estimates made by management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for
our opinion.
As discussed in the Accounting policies, the Group changed its method of accounting for employee share ownership trusts, employee share schemes and transaction-related regulatory fees in 2004, in accordance with accounting principles generally accepted in the United Kingdom. The change has been accounted for by restating comparative information at 31 December 2003 and 2002 and for the years then ended.
Accounting principles generally
accepted in the United Kingdom vary in certain significant respects from
accounting principles generally accepted in the United States of America.
Information relating to the nature and effect of such differences is
presented in the Summary of differences between UK and US Generally Accepted
Accounting Principles, as restated, in the consolidated financial statements.
PricewaterhouseCoopers LLP
London
7
March 2005, except Note 23 and the “Summary
of differences between UK and US generally accepted accounting principles”,
as to which the date is 21 February 2006.
42 | Reuters Group PLC Annual Report and Form 20-F 2004 |
CONSOLIDATED
PROFIT AND LOSS ACCOUNT
for
the year ended 31 December
Restated | Restated | ||||||||
2004 | 2003 | 2002 | |||||||
Notes | £m | £m | £m | ||||||
|
|||||||||
Revenue: | |||||||||
Group and share of joint ventures | 2,984 | 3,335 | 3,700 | ||||||
less share of joint ventures revenue | (99 | ) | (100 | ) | (107 | ) | |||
|
|||||||||
Group revenue | 1 | 2,885 | 3,235 | 3,593 | |||||
Operating costs | 2 | (2,688 | ) | (3,105 | ) | (3,735 | ) | ||
|
|||||||||
Operating profit/(loss) | 197 | 130 | (142 | ) | |||||
Share of operating losses of joint ventures | 16 | (2 | ) | (27 | ) | (35 | ) | ||
Impairment of investments in joint ventures | 16 | | (8 | ) | (6 | ) | |||
Share of operating profits/(losses) of associates | 16 | 6 | (8 | ) | (39 | ) | |||
Impairment of investment in associate | 16 | | (1 | ) | | ||||
Profit/(loss) on disposal of subsidiary undertakings | 31 | 9 | 3 | (29 | ) | ||||
Profit on disposal of joint ventures and associates | 31 | 206 | 10 | 3 | |||||
Share of profit on disposal of a business by a joint venture | 16 | 9 | | | |||||
Loss on disposal of tangible fixed assets | | (17 | ) | | |||||
Profit/(loss) on disposal of other fixed asset investments | 31 | 19 | 6 | (2 | ) | ||||
Income from fixed asset investments | 1 | | 1 | ||||||
Amounts written off investments | 16 | (4 | ) | (3 | ) | (75 | ) | ||
Net interest payable | 3 | (4 | ) | (29 | ) | (20 | ) | ||
|
|||||||||
Profit/(loss) on ordinary activities before taxation | 437 | 56 | (344 | ) | |||||
Taxation on profit/(loss) on ordinary activities | 4 | (73 | ) | (22 | ) | (23 | ) | ||
|
|||||||||
Profit/(loss) on ordinary activities after taxation | 364 | 34 | (367 | ) | |||||
Equity minority interests | (13 | ) | 16 | 112 | |||||
|
|||||||||
Profit/(loss) attributable to ordinary shareholders | 351 | 50 | (255 | ) | |||||
Dividends | 5 | (140 | ) | (140 | ) | (139 | ) | ||
|
|||||||||
Retained profit/(loss) for the period | 211 | (90 | ) | (394 | ) | ||||
|
|||||||||
Basic earnings/(loss) per ordinary share | 6 | 25.1p | 3.6p | (18.3p | ) | ||||
Diluted earnings/(loss) per ordinary share | 6 | 24.5p | 3.5p | (18.3p | ) | ||||
|
|
Consolidated revenue and operating profit derive from continuing operations in all material respects.
The result for the year has been computed on an unmodified historical cost basis.
2003 and 2002 have been restated following the adoption of UITF17 and UITF38, and the reclassification of transaction-related regulatory fees following recently issued SEC guidance (see Accounting Basis on page 72).
CONSOLIDATED
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
for
the year ended 31 December
Restated | Restated | ||||||||
2004 | 2003 | 2002 | |||||||
Notes | £m | £m | £m | ||||||
|
|
||||||||
Profit/(loss) attributable to ordinary shareholders | 351 | 50 | (255 | ) | |||||
Unrealised gain on deemed partial disposal of subsidiary undertakings | | | 1 | ||||||
Unrealised gain on deemed partial disposal of associates | | | 12 | ||||||
Unrealised gains on disposal of fixed asset investments | | | 10 | ||||||
Translation differences taken directly to reserves | (25 | ) | (113 | ) | (95 | ) | |||
Taxation on translation differences taken directly to reserves | 4 | (10 | ) | | | ||||
|
|
||||||||
Total recognised gains and losses relating to the year | 316 | (63 | ) | (327 | ) | ||||
|
|
||||||||
Prior period adjustment (see Accounting Basis on page 72) | 151 | | | ||||||
|
|
||||||||
Total gains and losses since last annual report | 467 | | | ||||||
|
|
2003 and 2002 have been restated following the adoption of UITF17 and UITF38 (see Accounting Basis on page 72).
A detailed statement showing the movement in capital and reserves is set out in note 26.
Reuters Group PLC Annual Report and Form 20-F 2004 | 43 |
NOTES ON THE CONSOLIDATED PROFIT AND LOSS ACCOUNT
01 | SEGMENTAL ANALYSIS |
The tables below show a segmental analysis of revenue, costs and results which reflect the way Reuters was managed during 2004 and the management of Instinet Group as a separate business within the Reuters Group. From 1 January 2004, management changed the structure of its Customer Segments to more closely reflect the communities they serve. This is explained in more detail on pages 7-8. Prior periods have been restated to reflect changes in the management of costs and revenues resulting from the change in segment structure, the adoption of UITF17 and UITF38, and the reclassification of transaction-related regulatory fees following recently issued SEC guidance (see Accounting Basis on page 72).
Reuters revenue is allocated to Customer Segments by reference to product families which map directly to only one Customer Segment with two exceptions. Reuters Xtra family and Reuters Trader family revenues are initially fully attributed to the Sales & Trading Customer Segment. Those revenues earned from Research & Asset Management customers are then re-allocated to that Customer Segment based on management judgement and by reference to the activities at particular customer sites. Recoveries revenues arise when Reuters recharges costs, primarily exchange fees and communication costs, to customers. The revenues received from customers almost exactly match the exchange fees and communication costs incurred within Channel costs.
Segmental revenue less direct Customer Segment costs does not purport to represent segmental profitability. Direct Customer Segment costs include the costs of global Customer Segment management, marketing, non-integrated businesses and specific revenue related activities. The majority of revenue related costs are included within the Channels, Operations & Technology, Content and Corporate Services.
Restated | Restated | ||||||||||
2004 | % | 2003 | % | 2002 | |||||||
£m | change | £m | change | £m | |||||||
Revenue | |||||||||||
Sales & Trading | 1,180 | (9 | %) | 1,300 | (11 | %) | 1,461 | ||||
Research & Asset Management | 235 | (19 | %) | 290 | 3 | % | 283 | ||||
Enterprise | 481 | (14 | %) | 560 | (16 | %) | 666 | ||||
Media | 144 | (6 | %) | 153 | (2 | %) | 155 | ||||
Recoveries | 321 | (11 | %) | 361 | (15 | %) | 427 | ||||
Reuters | 2,361 | (11 | %) | 2,664 | (11 | %) | 2,992 | ||||
Instinet Group | 530 | (8 | %) | 578 | (5 | %) | 610 | ||||
2,891 | (11 | %) | 3,242 | (11 | %) | 3,602 | |||||
Share of joint ventures revenue | 99 | (1 | %) | 100 | (6 | %) | 107 | ||||
Intra-Group revenue | (6 | ) | (22 | %) | (7 | ) | (26 | %) | (9 | ) | |
Gross revenue | 2,984 | (11 | %) | 3,335 | (10 | %) | 3,700 | ||||
Less share of joint ventures revenue | (99 | ) | (1 | %) | (100 | ) | (6 | %) | (107 | ) | |
Group revenue | 2,885 | (11 | %) | 3,235 | (10 | %) | 3,593 | ||||
Operating costs | |||||||||||
Sales & Trading | (101 | ) | (6 | %) | (107 | ) | 6 | % | (101 | ) | |
Research & Asset Management | (75 | ) | (49 | %) | (148 | ) | 10 | % | (135 | ) | |
Enterprise | (42 | ) | (44 | %) | (74 | ) | (26 | %) | (101 | ) | |
Media | (17 | ) | (2 | %) | (17 | ) | (38 | %) | (27 | ) | |
Direct customer segment | (235 | ) | (32 | %) | (346 | ) | (5 | %) | (364 | ) | |
Channels | (822 | ) | (12 | %) | (940 | ) | (14 | %) | (1,093 | ) | |
Operations & Technology | (630 | ) | (7 | %) | (674 | ) | (7 | %) | (728 | ) | |
Content | (262 | ) | (6 | %) | (278 | ) | (6 | %) | (295 | ) | |
Corporate Services | (124 | ) | 8 | % | (114 | ) | (43 | %) | (203 | ) | |
Reuters | (2,073 | ) | (12 | %) | (2,352 | ) | (12 | %) | (2,683 | ) | |
Instinet Group | (493 | ) | (15 | %) | (582 | ) | (32 | %) | (853 | ) | |
Restructuring costs | (128 | ) | (28 | %) | (178 | ) | (15 | %) | (208 | ) | |
Intra-Group costs | 6 | (22 | %) | 7 | (26 | %) | 9 | ||||
Group operating costs | (2,688 | ) | (13 | %) | (3,105 | ) | (17 | %) | (3,735 | ) | |
Operating profit | |||||||||||
Sales & Trading | 1,079 | (9 | %) | 1,193 | (12 | %) | 1,360 | ||||
Research & Asset Management | 160 | 12 | % | 142 | (4 | %) | 148 | ||||
Enterprise | 439 | (10 | %) | 486 | (14 | %) | 565 | ||||
Media | 127 | (6 | %) | 136 | 6 | % | 128 | ||||
Segmental revenue less direct customer segment costs | 1,805 | (8 | %) | 1,957 | (11 | %) | 2,201 | ||||
Channels | (501 | ) | (13 | %) | (579 | ) | (13 | %) | (666 | ) | |
Operations & Technology | (630 | ) | (7 | %) | (674 | ) | (7 | %) | (728 | ) | |
Content | (262 | ) | (6 | %) | (278 | ) | (6 | %) | (295 | ) | |
Corporate Services | (124 | ) | 8 | % | (114 | ) | (43 | %) | (203 | ) | |
Reuters | 288 | (8 | %) | 312 | 1 | % | 309 | ||||
Instinet Group | 37 | | (4 | ) | (98 | %) | (243 | ) | |||
Restructuring costs | (128 | ) | (28 | %) | (178 | ) | (15 | %) | (208 | ) | |
Group operating profit/(loss) | 197 | 51 | % | 130 | | (142 | ) | ||||
Operating costs include amortisation and impairment of goodwill and other intangibles.
44 | Reuters Group PLC Annual Report and Form 20-F 2004 |
01 | SEGMENTAL ANALYSIS continued |
Revenue is normally invoiced in the geographical area in which the customer is located. Revenue earned, therefore, generally represents revenue both by origin and by destination.
The geographical analysis of performance reflects the revenues earned and operating costs incurred in each area excluding amortisation and impairment of goodwill and other intangibles and net currency gain.
Restated | Restated | ||||||||||
By geography | 2004 | % | 2003 | % | 2002 | ||||||
£m | change | £m | change | £m | |||||||
Revenue | |||||||||||
Europe, Middle East and Africa | 1,405 | (9 | %) | 1,552 | (9 | %) | 1,714 | ||||
The Americas | 1,075 | (13 | %) | 1,242 | (9 | %) | 1,372 | ||||
Asia/Pacific | 405 | (8 | %) | 441 | (13 | %) | 507 | ||||
2,885 | (11 | %) | 3,235 | (10 | %) | 3,593 | |||||
Operating costs where incurred | |||||||||||
Europe, Middle East and Africa | (1,349 | ) | (8 | %) | (1,470 | ) | (5 | %) | (1,555 | ) | |
The Americas | (1,024 | ) | (19 | %) | (1,270 | ) | (19 | %) | (1,566 | ) | |
Asia/Pacific | (241 | ) | (5 | %) | (253 | ) | (18 | %) | (307 | ) | |
(2,614 | ) | (13 | %) | (2,993 | ) | (13 | %) | (3,428 | ) | ||
Contribution | |||||||||||
Europe, Middle East and Africa | 56 | (32 | %) | 82 | (48 | %) | 159 | ||||
The Americas | 51 | | (28 | ) | (85 | %) | (194 | ) | |||
Asia/Pacific | 164 | (13 | %) | 188 | (5 | %) | 200 | ||||
271 | 12 | % | 242 | 46 | % | 165 | |||||
Other costs | |||||||||||
Goodwill and other intangibles: | |||||||||||
Amortisation | (62 | ) | (38 | %) | (101 | ) | (5 | %) | (107 | ) | |
Impairment | (14 | ) | (29 | %) | (20 | ) | (90 | %) | (208 | ) | |
Net currency gain | 2 | (82 | %) | 9 | 24 | % | 8 | ||||
Operating profit/(loss) | 197 | 51 | % | 130 | | (142 | ) | ||||
United Kingdom and Ireland revenue was £380 million (2003: £428 million, 2002: £485 million). With the exception of Instinet Group, Reuters products are delivered and sold primarily through a common geographical infrastructure and delivered over a number of communications networks.
The impact of the Multex acquisition in 2003 and the Island acquisition in 2002 are reflected primarily in the Americas.
Restated | Restated | ||||||||||
2004 | % | 2003 | % | 2002 | |||||||
By type | £m | change | £m | change | £m | ||||||
Recurring | 2,158 | (12 | %) | 2,449 | (9 | %) | 2,699 | ||||
Usage | 638 | (6 | %) | 681 | (7 | %) | 731 | ||||
Outright | 89 | (15 | %) | 105 | (36 | %) | 163 | ||||
Revenue | 2,885 | (11 | %) | 3,235 | (10 | %) | 3,593 | ||||
Recurring revenue is derived from the sale of subscription services, including maintenance contracts. Usage revenue is principally derived from Instinet Group, Dealing 2000-2, Dealing 3000 Spot Matching and Bridge Trading Company. Outright revenue comprises one-off sales including information and risk management solutions.
Reuters Group PLC Annual Report and Form 20-F 2004 | 45 |
NOTES ON THE CONSOLIDATED PROFIT AND LOSS ACCOUNT
continued
02 | OPERATING COSTS |
Restated | Restated | ||||||||||
2004 | % | 2003 | % | 2002 | |||||||
£m | change | £m | change | £m | |||||||
Costs by type | |||||||||||
Salaries, commission and allowances | 916 | (9 | %) | 1,011 | (14 | %) | 1,178 | ||||
Social security costs | 70 | (3 | %) | 73 | (8 | %) | 79 | ||||
Pension costs (see note 23) | 34 | (34 | %) | 50 | (21 | %) | 65 | ||||
Staff costs | 1,020 | (10 | %) | 1,134 | (14 | %) | 1,322 | ||||
Services | 699 | (3 | %) | 722 | (11 | %) | 811 | ||||
Depreciation | 133 | (31 | %) | 193 | (15 | %) | 227 | ||||
Data | 257 | (14 | %) | 300 | (13 | %) | 343 | ||||
Communications | 313 | (17 | %) | 376 | (10 | %) | 420 | ||||
Space | 202 | (25 | %) | 269 | (14 | %) | 312 | ||||
Cost of sales and other | 41 | (13 | %) | 48 | (25 | %) | 64 | ||||
Goodwill and other intangibles (see note 14): | |||||||||||
Amortisation | 62 | (38 | %) | 101 | (5 | %) | 107 | ||||
Impairment | 14 | (29 | %) | 20 | (90 | %) | 208 | ||||
Other operating income | (51 | ) | 6 | % | (48 | ) | (32 | %) | (71 | ) | |
Currency hedging activities net loss/(gain) | | (100 | %) | 11 | | (10 | ) | ||||
Foreign exchange differences net (gain)/loss | (2 | ) | (92 | %) | (21 | ) | | 2 | |||
Total costs by type | 2,688 | (13 | %) | 3,105 | (17 | %) | 3,735 | ||||
Prior periods have been restated following the adoption of UITF17 and UITF38, and the reclassification of transaction-related regulatory fees following recently issued SEC guidance (see Accounting Basis on page 72).
The directors believe that the nature of Reuters Groups business is such that the format of the analysis of operating costs required by the Companies Act 1985 is not appropriate. The format has been adopted in a manner consistent with Reuters Groups activities. Services include equipment hire and bought-in services, including consultancy and contractors, advertising and publicity, professional fees and staff-related expenses. Other operating income primarily comprises amounts received from joint ventures in respect of costs incurred by Reuters on their behalf.
Restated | Restated | ||||||||||
2004 | % | 2003 | % | 2002 | |||||||
£m | change | £m | change | £m | |||||||
Costs by function | |||||||||||
Production and communications | 1,519 | (9 | %) | 1,661 | (15 | %) | 1,947 | ||||
Selling and marketing | 529 | (9 | %) | 580 | 1 | % | 574 | ||||
Support services and administration | 438 | (24 | %) | 575 | (18 | %) | 699 | ||||
Goodwill and other intangibles: | |||||||||||
Amortisation | 62 | (38 | %) | 101 | (5 | %) | 107 | ||||
Impairment | 14 | (29 | %) | 20 | (90 | %) | 208 | ||||
Restructuring costs | 128 | (28 | %) | 178 | (15 | %) | 208 | ||||
Net currency gain | (2 | ) | (82 | %) | (10 | ) | 25 | % | (8 | ) | |
Total costs by function | 2,688 | (13 | %) | 3,105 | (17 | %) | 3,735 | ||||
Costs include | |||||||||||
Development expenditure | 128 | (25 | %) | 171 | (15 | %) | 200 | ||||
Operating lease expenditure: | |||||||||||
Hire of equipment | 7 | (14 | %) | 8 | (11 | %) | 9 | ||||
Other, principally property | 90 | (16 | %) | 107 | (4 | %) | 112 | ||||
Loss on disposal of tangible fixed assets | 3 | | | | 1 | ||||||
Advertising | 29 | (22 | %) | 37 | 18 | % | 32 | ||||
46 | Reuters Group PLC Annual Report and Form 20-F 2004 |
02 | OPERATING COSTS continued |
Fees payable to PricewaterhouseCoopers LLP were as follows:
2004 | % | 2003 | % | 2002 | |||||||
£m | change | £m | change | £m | |||||||
Audit services: | |||||||||||
Statutory audit | 3.2 | 7 | % | 3.0 | 30 | % | 2.3 |
||||
Audit related services: | |||||||||||
Regulatory reporting | 0.2 | 100 | % | 0.1 | (50 | %) | 0.2 |
||||
Further assurance services | 1.7 | | 1.7 | 6 | % | 1.6 |
|||||
Tax services: | |||||||||||
Compliance services | 0.3 | (63 | %) | 0.8 | (11 | %) | 0.9 |
||||
Advisory services | 2.0 | 150 | % | 0.8 | 14 | % | 0.7 |
||||
Other services: | |||||||||||
Management consultancy | | | | | 3.4 |
||||||
Total fees | 7.4 | 16 | % | 6.4 | (30 | %) | 9.1 |
||||
United Kingdom | 2.8 | 8 | % | 2.6 | (60 | %) | 5.8 |
||||
Overseas | 4.6 | 21 | % | 3.8 | 15 | % | 3.3 |
||||
The statutory audit fee includes £10,000 (2003: £10,000, 2002: £10,000) in respect of the parent company audit.
Also included above are fees paid to PricewaterhouseCoopers LLP in respect of non-audit services in the UK of £1.4 million (2003: £0.9 million, 2002: £4.9 million).
Further assurance services include assistance with Sarbanes-Oxley S404 compliance (including the attest work in relation to Instinet Groups 2004 reporting requirements under the Act) and conversion to International Financial Reporting Standards (IFRS) as well as due diligence activities related to acquisitions and disposals. Tax compliance services include assistance with corporation and other tax returns. Tax advisory services relate to tax planning and employee-related issues.
Management consultancy fees include amounts earned in 2002 by PwC Consulting, which ceased to be part of PricewaterhouseCoopers LLP on 1 October 2002.
The directors consider it important that Reuters Group has access to a broad range of external advice, including from PricewaterhouseCoopers LLP. Where appropriate, work is put out to competitive tender. The Audit Committee monitors the relationship with PricewaterhouseCoopers LLP, including the level of non-audit fees.
03 | NET INTEREST RECEIVABLE/(PAYABLE) |
2004 | 2003 | 2002 | |||||
£m | £m | £m | |||||
Interest receivable: | |||||||
Listed investments | | | 1 | ||||
Unlisted investments | 22 | 13 | 19 | ||||
Share of joint ventures and associates interest (see note 16) | 1 | 5 | 9 | ||||
Interest receivable | 23 | 18 | 29 | ||||
Interest payable: | |||||||
Bank loans and overdraft | (2 | ) | (10 | ) | (4 | ) | |
Other borrowings | (24 | ) | (36 | ) | (45 | ) | |
Unwinding of discounts | (1 | ) | (1 | ) | | ||
Interest payable | (27 | ) | (47 | ) | (49 | ) | |
Total net interest payable | (4 | ) | (29 | ) | (20 | ) | |
Reuters Group PLC Annual Report and Form 20-F 2004 | 47 |
NOTES
ON THE CONSOLIDATED PROFIT AND LOSS ACCOUNT
continued
04 | TAXATION ON PROFIT ON ORDINARY ACTIVITIES |
2004 | 2003 | 2002 | |||||
£m | £m | £m | |||||
UK corporation tax | |||||||
UK corporation tax on profits of the period | 25 | 68 | 43 | ||||
Share of joint ventures and associates tax (see note 16) | 1 | 1 | | ||||
Adjustments in respect of prior periods | (32 | ) | (19 | ) | (13 | ) | |
(6 | ) | 50 | 30 | ||||
Double taxation relief | (3 | ) | (4 | ) | (7 | ) | |
(9 | ) | 46 | 23 | ||||
Foreign tax | |||||||
Current tax on income for the period | 56 | 26 | 82 | ||||
Share of joint ventures and associates tax (see note 16) | 2 | 6 | 6 | ||||
Adjustments in respect of prior periods | (9 | ) | (36 | ) | (9 | ) | |
49 | (4 | ) | 79 | ||||
Current tax charge for the period | 40 | 42 | 102 | ||||
Deferred taxation (see note 24) | 33 | (20 | ) | (79 | ) | ||
Taxation on profit on ordinary activities | 73 | 22 | 23 | ||||
A reconciliation of the current tax charge on ordinary activities for the period reported in the profit and loss account is set out below.
Restated | Restated | ||||||
2004 | 2003 | 2002 | |||||
£m | £m | £m | |||||
Profit/(loss) before tax | 437 | 56 | (344 | ) | |||
Corporation tax on pre-tax profit/(loss) at UK nominal rate of 30% | 131 | 17 | (103 | ) | |||
Non-tax deductible amortisation and impairment of goodwill and other intangibles | 21 | 30 | 88 | ||||
Adjustments in respect of prior years | (41 | ) | (55 | ) | (22 | ) | |
Permanent differences | 11 | 7 | 13 | ||||
Non-taxable investment impairments and disposals | (66 | ) | 3 | 32 | |||
Fixed asset related timing differences | (2 | ) | (12 | ) | 1 | ||
Non-fixed asset related timing differences | (10 | ) | (15 | ) | 39 | ||
Tax losses (utilised)/not utilised in period | (6 | ) | 56 | 35 | |||
Tax on dividend received on acquisition of Island | | | 10 | ||||
Other differences | 2 | 11 | 9 | ||||
Total current tax | 40 | 42 | 102 | ||||
The other differences are primarily due to overseas profits taxed at rates differing from those in the UK and the geographical mix of profits.
Tax paid in the period on disposals was £9 million (2003: £1 million, 2002: £nil). No tax is expected to fall due in respect of the proposed disposal of Radianz.
£10 million of UK corporation tax in respect of unrealised translation differences arising in 2004 is recognised in the Statement of Total Recognised Gains and Losses (2003 and 2002: £nil).
48 | Reuters Group PLC Annual Report and Form 20-F 2004 |
05 | DIVIDENDS |
2004 | 2003 | 2002 | |||||
£m | £m | £m | |||||
|
|||||||
Interim paid | 54 | 54 | 53 | ||||
Final (2004 proposed) | 86 | 86 | 86 | ||||
|
|
||||||
140 | 140 | 139 | |||||
|
|
||||||
Per ordinary share | Pence | Pence | Pence | ||||
|
|
||||||
Interim paid | 3.85 | 3.85 | 3.85 | ||||
Final (2004 proposed) | 6.15 | 6.15 | 6.15 | ||||
|
|
||||||
10.00 | 10.00 | 10.00 | |||||
|
|
06 | EARNINGS PER ORDINARY SHARE |
Basic and diluted earnings per ordinary share are based on the results attributable to ordinary shareholders and on the weighted average number of those shares in issue during the year. The weighted average number of shares in issue may be reconciled to the number used in the basic and diluted earnings per ordinary share calculations as follows:
Weighted average number in millions | 2004 | 2003 | 2002 | ||||
|
|
||||||
Ordinary shares in issue | 1,434 | 1,432 | 1,432 | ||||
Non-vested shares held by employee share ownership trusts | (34 | ) | (36 | ) | (37 | ) | |
|
|
||||||
Basic earnings per share denominator | 1,400 | 1,396 | 1,395 | ||||
Issuable under employee share schemes | 34 | 18 | | ||||
|
|
||||||
Diluted earnings per share denominator | 1,434 | 1,414 | 1,395 | ||||
|
|
07 | REMUNERATION OF DIRECTORS |
Section 9 of the Remuneration Report on pages 36-40 includes details of directors emoluments, pension arrangements, long-term incentive plans and stock option plans, and forms part of these financial statements.
08 | EMPLOYEE INFORMATION |
The average number of employees during the year was as follows:
By customer segment | Restated | Restated | |||||
2004 | 2003 | 2002 | |||||
|
|
||||||
Sales & Trading | 334 | 285 | 143 | ||||
Research & Asset Management | 765 | 1,353 | 1,437 | ||||
Enterprise | 324 | 343 | 439 | ||||
Media | 70 | 93 | 140 | ||||
|
|
||||||
Direct customer segment | 1,493 | 2,074 | 2,159 | ||||
Channels | 5,074 | 5,431 | 5,843 | ||||
Operations & Technology | 3,509 | 3,563 | 3,633 | ||||
Content | 3,546 | 3,399 | 3,348 | ||||
Corporate Services | 1,243 | 1,533 | 1,619 | ||||
|
|
||||||
Reuters | 14,865 | 16,000 | 16,602 | ||||
Instinet Group | 1,115 | 1,345 | 1,731 | ||||
|
|
||||||
Total | 15,980 | 17,345 | 18,333 | ||||
|
|
||||||
By location | |||||||
|
|
||||||
Europe, Middle East and Africa | 7,781 | 8,743 | 8,920 | ||||
The Americas | 5,378 | 6,065 | 6,874 | ||||
Asia/Pacific | 2,821 | 2,537 | 2,539 | ||||
|
|
||||||
Total | 15,980 | 17,345 | 18,333 | ||||
|
|
||||||
By function | |||||||
|
|
||||||
Production and communications | 8,868 | 9,022 | 9,658 | ||||
Selling and marketing | 4,404 | 4,846 | 5,146 | ||||
Support services and administration | 2,708 | 3,477 | 3,529 | ||||
|
|
||||||
Total | 15,980 | 17,345 | 18,333 | ||||
|
|
||||||
The above include: | |||||||
Development staff | 2,282 | 2,123 | 2,109 | ||||
|
|
The average number of employees during 2004 included 181 temporary staff (2003: 211, 2002: 281). Staff cost information is included in note 2. Prior periods have been restated to reflect changes in the management of the business, as explained in note 1 on page 44.
Reuters Group PLC Annual Report and Form 20-F 2004 | 49 |
CONSOLIDATED
CASH FLOW STATEMENT
for the year ended 31
December
2004 | 2003 | 2002 | |||||||
Notes | £m | £m | £m | ||||||
|
|
|
|
|
|
||||
Net cash inflow from operating activities | 9 | 253 | 429 | 355 | |||||
Dividends received from joint ventures and associates | 4 | 3 | 2 | ||||||
Returns on investments and servicing of finance | |||||||||
Interest received | 19 | 17 | 20 | ||||||
Interest paid | (30 | ) | (45 | ) | (58 | ) | |||
Income from fixed asset investments | 1 | | 1 | ||||||
Dividends paid to equity minority interests | | | (27 | ) | |||||
|
|
|
|
|
|
||||
Net cash outflow from returns on investments and servicing of finance | (10 | ) | (28 | ) | (64 | ) | |||
Taxation paid | (43 | ) | (33 | ) | (73 | ) | |||
Capital expenditure and financial investment | |||||||||
Purchase of tangible fixed assets | (109 | ) | (131 | ) | (168 | ) | |||
Sale of tangible fixed assets | 66 | 13 | 15 | ||||||
Purchase of fixed asset investments | (1 | ) | (3 | ) | (80 | ) | |||
Sale of fixed asset investments | 25 | 11 | 22 | ||||||
|
|
|
|
|
|
||||
Net cash outflow on capital expenditure and financial investment | (19 | ) | (110 | ) | (211 | ) | |||
Acquisitions and disposals (including joint ventures and associates) | 10 | 362 | (106 | ) | (6 | ) | |||
Equity dividends paid | (140 | ) | (140 | ) | (139 | ) | |||
|
|
|
|
|
|
||||
Cash inflow/(outflow) before management of liquid resources and financing | 407 | 15 | (136 | ) | |||||
Management of liquid resources | |||||||||
Net (increase)/decrease in short-term investments | 10 | (164 | ) | (99 | ) | 378 | |||
Financing | |||||||||
Proceeds from the issue of shares | 26 | 6 | | 2 | |||||
Net decrease in borrowings | 10 | (225 | ) | (13 | ) | (158 | ) | ||
|
|
|
|
|
|
||||
Net cash outflow from financing | (219 | ) | (13 | ) | (156 | ) | |||
|
|
|
|
|
|
||||
Increase/(decrease) in cash | 11 | 24 | (97 | ) | 86 | ||||
|
|
|
|
|
|
||||
2004 | 2003 | 2002 | |||||||
Notes | £m | £m | £m | ||||||
|
|
|
|
|
|
||||
Reconciliation of net cash flow to movement in net funds/(debt) | |||||||||
Increase/(decrease) in cash | 24 | (97 | ) | 86 | |||||
Cash outflow from movement in borrowings | 10 | 225 | 13 | 158 | |||||
Cash outflow/(inflow) from movement in liquid resources | 10 | 164 | 99 | (378 | ) | ||||
|
|
|
|
|
|
||||
Change in net funds/(debt) resulting from cash flows | 413 | 15 | (134 | ) | |||||
Net (debt)/funds arising on acquisitions/disposals | (1 | ) | 3 | 1 | |||||
Non-cash movements | 5 | | | ||||||
Translation differences | (14 | ) | (29 | ) | (71 | ) | |||
|
|
|
|
|
|
||||
Movement in net funds/(debt) | 403 | (11 | ) | (204 | ) | ||||
Opening net (debt)/funds | 11 | (77 | ) | (66 | ) | 138 | |||
|
|
|
|
|
|
||||
Closing net funds/(debt) | 11 | 326 | (77 | ) | (66 | ) | |||
|
|
|
|
|
|
50 | Reuters Group PLC Annual Report and Form 20-F 2004 |
NOTES ON THE CONSOLIDATED CASH FLOW STATEMENT
09 | NET CASH INFLOW FROM OPERATING ACTIVITIES |
Operating profit is reconciled to net cash inflow from operating activities as follows:
Restated | Restated | ||||||
2004 | 2003 | 2002 | |||||
£m | £m | £m | |||||
|
|
|
|
|
|
||
Operating profit/(loss) | 197 | 130 | (142 | ) | |||
Depreciation | 133 | 193 | 227 | ||||
Amortisation and impairment of goodwill and other intangibles | 76 | 121 | 315 | ||||
(Increase)/decrease in stocks | (1 | ) | (1 | ) | 2 | ||
Decrease in debtors | 148 | 316 | 241 | ||||
Decrease in creditors | (341 | ) | (316 | ) | (314 | ) | |
Loss on disposal of tangible fixed assets | 3 | | 1 | ||||
Employee share scheme charge/(credit) | 18 | (16 | ) | 1 | |||
Other, principally translation differences | 20 | 2 | 24 | ||||
|
|
|
|
|
|
||
Net cash inflow from operating activities | 253 | 429 | 355 | ||||
|
|
|
|
|
|
10 | ANALYSIS OF CASH FLOWS FOR HEADINGS NETTED IN THE CASH FLOW STATEMENT |
2004 | 2003 | 2002 | |||||
£m | £m | £m | |||||
|
|||||||
Acquisitions and disposals (including joint ventures and associates) | |||||||
Cash consideration: | |||||||
Subsidiary undertakings (see note 31) | (66 | ) | (155 | ) | (41 | ) | |
Joint ventures | | | (2 | ) | |||
Loans (repaid to)/from joint ventures and associates (see note 16) | (5 | ) | (3 | ) | 6 | ||
Deferred payments for acquisitions in prior years | (8 | ) | (11 | ) | (5 | ) | |
|
|||||||
(79 | ) | (169 | ) | (42 | ) | ||
Less cash disposed (net of cash acquired) | (13 | ) | 38 | 29 | |||
|
|||||||
(92 | ) | (131 | ) | (13 | ) | ||
Cash received from disposals (including deemed disposals): | |||||||
Subsidiary undertakings | 70 | 10 | 4 | ||||
Joint ventures and associates | 379 | 15 | 3 | ||||
Instinet (deemed disposal) | 5 | | | ||||
|
|||||||
Net cash inflow/(outflow) on acquisitions and disposals | 362 | (106 | ) | (6 | ) | ||
|
|||||||
Management of liquid resources | |||||||
(Increase)/decrease in term deposits | (39 | ) | (5 | ) | 84 | ||
Sale of certificates of deposit | | | 1 | ||||
Purchase of listed/unlisted securities | (2,083 | ) | (3,582 | ) | (4,587 | ) | |
Sale of listed/unlisted securities | 1,958 | 3,488 | 4,880 | ||||
|
|||||||
Net cash (outflow)/inflow from movement in short-term investments | (164 | ) | (99 | ) | 378 | ||
|
|||||||
Financing | |||||||
Decrease in short-term borrowings | (168 | ) | (78 | ) | (173 | ) | |
(Decrease)/increase in long-term borrowings | (57 | ) | 65 | 15 | |||
|
|||||||
Net cash outflow from movement in borrowings | (225 | ) | (13 | ) | (158 | ) | |
|
11 | ANALYSIS OF NET FUNDS |
Bank/other borrowings | |||||||||||||||
|
|||||||||||||||
Falling | |||||||||||||||
Cash at | Total | Falling | due after | ||||||||||||
bank and | cash and | Short-term | due within | more than | |||||||||||
in hand | Overdrafts | overdrafts | investments | one year | one year | Total | |||||||||
£m | £m | £m | £m | £m | £m | £m | |||||||||
|
|
|
|
|
|
|
|
||||||||
31 December 2002 | 158 | (19) | 139 | 570 | (422 | ) | (353) | (66 | ) | ||||||
Cash flow | (86) | (11) | (97 | ) | 99 | 78 | (65) | 15 | |||||||
Exchange movements | | 1 | 1 | (50) | 8 | 12 | (29 | ) | |||||||
Arising on acquisition | | | | 3 | | | 3 | ||||||||
|
|
|
|
|
|
|
|
||||||||
31 December 2003 | 72 | (29) | 43 | 622 | (336 | ) | (406) | (77 | ) | ||||||
Cash flow | 13 | 11 | 24 | 164 | 168 | 57 | 413 | ||||||||
Non-cash movements | | | | 5 | | | 5 | ||||||||
Exchange movements | (2) | 1 | (1 | ) | (36) | 4 | 19 | (14 | ) | ||||||
Arising on (disposals)/acquisitions | | | | (2) | | 1 | (1 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
31 December 2004 | 83 | (17) | 66 | 753 | (164 | ) | (329) | 326 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reuters Group PLC Annual Report and Form 20-F 2004 | 51 |
NOTES
ON THE CONSOLIDATED CASH FLOW STATEMENT
continued
12 | DERIVATIVES AND OTHER FINANCIAL INSTRUMENTS |
Discussion of the Groups objectives and policies for the management of financial instruments and associated risks together with information relating to hedging activities is included under Treasury policies, financing and foreign exchange in the Operating and Financial Review on pages 21-22.
A substantial portion of Reuters Group revenue is receivable in foreign currencies with terms of payment up to three months in advance. As such, Reuters Group is subject to currency exposure from committed revenue and, additionally, to interest rate risk from borrowing and the investment of cash balances. Reuters Group seeks to limit these risks by entering into a mix of derivative financial instruments.
If the derivative financial instruments were considered separately from the underlying future revenue and interest, Reuters Group would be subject to market risk on these financial instruments from fluctuations in currency and interest rates. Reuters Group only enters into such derivative financial instruments to hedge (or reduce) the underlying exposure described above. There is, therefore, no net market risk on such derivative financial instruments and only a credit risk from the potential non-performance by counterparties. The amount of this credit risk is generally restricted to any hedging gain and not the principal amount hedged.
Derivative instruments held at 31 December were:2004 | 2003 | 2002 | |||||||||||||||||
Gross | Gross | Gross | |||||||||||||||||
contract | Carrying | Fair | contract | Carrying | Fair | contract | Carrying | Fair | |||||||||||
amounts | value | value | amounts | value | value | amounts | value | value | |||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Foreign exchange forward contracts: | |||||||||||||||||||
Contracts in profit | 124 | 1 | 1 | 102 | | 1 | 96 | | 7 | ||||||||||
Contracts in loss | 271 | (1 | ) | (1 | ) | 63 | | (1 | ) | 154 | | (6 | ) | ||||||
Foreign currency options: | |||||||||||||||||||
Contracts in profit | | | | 23 | | 1 | 194 | 2 | 1 | ||||||||||
Contracts in loss | | | | 88 | | (1 | ) | 60 | | (1 | ) | ||||||||
Currency and interest rate swaps: | |||||||||||||||||||
Contracts in profit | 373 | 54 | 64 | 614 | 26 | 27 | 361 | 12 | 16 | ||||||||||
Contracts in loss | 5 | | | 67 | | | 203 | (14 | ) | (17 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total | 773 | 54 | 64 | 957 | 26 | 27 | 1,068 | | | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair values of foreign currency and interest rate management instruments are estimated on the basis of market quotes, discounted to current value using market-quoted interest rates.
The following table provides an analysis by currency of derivative contracts held for currency hedging purposes as at 31 December. Comparatives have been restated to reflect the inclusion of Swiss franc in the analysis.
Restated | Restated | ||||||||||||||||||
2004 | 2003 | 2002 | |||||||||||||||||
|
|
|
|||||||||||||||||
Swaps | Forwards | Options | Swaps | Forwards | Options | Swaps | Forwards | Options | |||||||||||
% | % | % | % | % | % | % | % | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Euro | 8 | 28 | | 5 | 51 | 100 | | 54 | 100 | ||||||||||
Japanese yen | 3 | 2 | | 9 | 3 | | | 33 | | ||||||||||
Swiss franc | 19 | 15 | | 13 | 3 | | | | | ||||||||||
US dollar | 70 | 37 | | 73 | 30 | | | | | ||||||||||
Other | | 18 | | | 13 | | | 13 | | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total | 100 | 100 | | 100 | 100 | 100 | | 100 | 100 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange forward contracts mature at dates up to February 2005; currency swaps and interest rate swaps both mature at various dates through to November 2010.
52 | Reuters Group PLC Annual Report and Form 20-F 2004 |
12 | DERIVATIVES AND OTHER FINANCIAL INSTRUMENTS continued |
The results of currency and interest rate hedging activities for the three years to December 2004 are as summarised below:
Year to 31 December | |||||||
2004 | 2003 | 2002 | |||||
Recognised gains/(losses) | £m | £m | £m | ||||
|
|
||||||
Currency hedging | 29 | 11 | 10 | ||||
Interest rate hedging | 10 | (3 | ) | (2 | ) | ||
|
|
Recognised currency hedging gains in 2004 were favourable mainly due to the effect of the weaker US dollar on hedges of the net investment in overseas subsidiaries.
Gains and losses on instruments used for hedging are not recognised until the exposure that is being hedged is itself recognised. Unrecognised gains and losses on instruments used for hedging, and the movements, are set out below:
Gain | (Losses) | Net | |||||
Hedging | £m | £m | £m | ||||
|
|
|
|||||
Unrecognised at 1 January 2004 | 5 | (4 | ) | 1 | |||
Arising in previous years: | |||||||
Recognised in 2004 | 4 | (2 | ) | 2 | |||
|
|
|
|||||
Not recognised in 2004 | 1 | (2 | ) | (1 | ) | ||
Arising in 2004: | |||||||
Not recognised in 2004 | 11 | | 11 | ||||
|
|
|
|||||
Unrecognised at 31 December 2004 | 12 | (2 | ) | 10 | |||
|
|
|
|||||
Of which: | |||||||
Expected to be recognised in 2005 | 1 | (1 | ) | | |||
Expected to be recognised in 2006 or later | 11 | (1 | ) | 10 | |||
|
|
|
Net unrecognised gains on derivatives used for hedging were £10 million at 31 December 2004 compared to £1 million at 31 December 2003 and £nil at 31 December 2002.
The weighted average variable rate payable on the interest rate swaps used to alter the currency and interest rate profile of debt issued at 31 December 2004 was 3% (2003: 3%, 2002: 4%). The weighted average variable rate is based on the rate implied in the yield curve at the balance sheet date.
All derivative instruments are unsecured. However, Reuters Group does not anticipate non-performance by the counterparties who are all banks with recognised long-term credit ratings of A3/A- or higher.
Carrying and fair values of Group financial assets and liabilities at 31 December were:
2004 | 2003 | 2002 | |||||||||||
Carrying | Fair | Carrying | Fair | Carrying | Fair | ||||||||
value | value | value | value | value | value | ||||||||
£m | £m | £m | £m | £m | £m | ||||||||
|
|
|
|
||||||||||
Derivative instruments | 54 | 64 | 26 | 27 | | | |||||||
Other financial assets: | |||||||||||||
Fixed asset investments | 28 | 34 | 54 | 73 | 66 | 67 | |||||||
Long-term debtors | 20 | 20 | 21 | 21 | 12 | 12 | |||||||
Investments held for sale (see note 16) | 108 | 194 | | | | | |||||||
Other short-term investments and cash | 836 | 836 | 694 | 694 | 728 | 728 | |||||||
Other financial liabilities: | |||||||||||||
Short-term borrowings | (181 | ) | (181 | ) | (365 | ) | (365 | ) | (441 | ) | (441 | ) | |
Long-term borrowings | (329 | ) | (329 | ) | (406 | ) | (406 | ) | (353 | ) | (353 | ) | |
Other financial liabilities | (97 | ) | (97 | ) | (113 | ) | (113 | ) | (88 | ) | (88 | ) | |
|
|
|
|
The fair value of fixed asset investments and investments held for sale is the carrying value unless the investment has a readily determinable market value which is higher.
The fair value of listed short-term investments was based on quoted market prices for those investments. The carrying amount of the other short-term deposits and investments approximated to their fair values due to the short maturity of the instruments held.
The fair value of short-term borrowings approximated to the carrying value due to the short maturity of the investments.
Short-term debtors and creditors have been excluded from the above analysis and all other disclosures in this note, other than the currency risk disclosures.
Reuters Group PLC Annual Report and Form 20-F 2004 | 53 |
NOTES
ON THE CONSOLIDATED CASH FLOW STATEMENT
continued
12 | DERIVATIVES AND OTHER FINANCIAL INSTRUMENTS continued |
Financial
instrument sensitivity analysis
The analysis below
summarises the sensitivity of the fair value of the Groups financial instruments
to hypothetical changes in market rates. Fair values are the present value of
future cash flows based on market rates at the valuation date.
The estimated adverse changes in the fair value of financial instruments are based on an instantaneous:
i) 1% increase in the specific rate of interest from the levels effective at 31 December 2004 with all other variables remaining constant; and
ii) 10% weakening in the value of sterling against all other currencies from the levels applicable at 31 December 2004 with all other variables remaining constant.
Fair value changes | |||||||
arising from | |||||||
10% weakening | |||||||
1% increase in | in £ against | ||||||
interest rates | other currencies | ||||||
Fair value | (adverse) | (adverse) | |||||
£m | £m | £m | |||||
Currency and interest rate swaps | 64 | (27 | ) | (10 | ) | ||
Forward contracts | | | (16 | ) | |||
Total | 64 | (27 | ) | (26 | ) | ||
Monetary assets and liabilities by currency, after cross-currency swaps, excluding the functional currency of each operation at 31 December 2004, were:
Net foreign currency monetary assets/(liabilities) | |||||||||||||||||
Swiss | Japanese | Hong Kong | |||||||||||||||
Sterling | US dollar | Euro | franc | yen | dollar | Other | Total | ||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Functional currency of operation: | |||||||||||||||||
Sterling | | (71 | ) | 42 | (6 | ) | 1 | | 22 | (12 | ) | ||||||
US dollar | (15 | ) | | (21 | ) | (16 | ) | | | (2 | ) | (54 | ) | ||||
Euro | | (4 | ) | | | | | 1 | (3 | ) | |||||||
Swiss franc | (23 | ) | 2 | 3 | | (1 | ) | | | (19 | ) | ||||||
Japanese yen | 1 | | | | | | | 1 | |||||||||
Hong Kong dollar | 1 | 18 | | | 5 | | | 24 | |||||||||
Other | | 4 | (1 | ) | | | | | 3 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total | (36 | ) | (51 | ) | 23 | (22 | ) | 5 | | 21 | (60 | ) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange differences that arise as a consequence of trading transactions and the translation of monetary assets and liabilities are taken to the profit and loss account. In accordance with the Groups accounting policy, exchange differences attributable to long-term foreign currency borrowings used to finance the Groups foreign currency investments are taken directly to reserves. Consequently, long-term foreign currency borrowings have been excluded from the above table.
The currency and interest rate profile of the Groups financial assets at 31 December 2004 was:
Cash and short-term investments | Fixed rate investments | ||||||||||||
|
|||||||||||||
Weighted average | Weighted average | ||||||||||||
Non-interest | Floating rate | Fixed rate | interest rate at | time for which | |||||||||
Total | bearing assets | investments | investments | 31 December | rate is fixed | ||||||||
£m | £m | £m | £m | % | Years | ||||||||
Sterling | 416 | 80 | 336 | | | | |||||||
US dollar | 469 | 58 | 411 | | | | |||||||
Euro | 33 | 7 | 26 | | | | |||||||
Other | 74 | 11 | 58 | 5 | | 3 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
||
31 December 2004 | 992 | 156 | 831 | 5 | | 3 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
||
31 December 2003 | 769 | 75 | 673 | 21 | 2 | % | 1 | ||||||
31 December 2002 | 806 | 78 | 717 | 11 | 2 | % | 1 | ||||||
Interest on floating rate investments is earned at rates based on local money market rates. Floating rate investments include £370 million (2003: £303 million, 2002: £135 million) of money market deposits which mature within three months of the balance sheet date.
Fixed rate investments are those investments which have an interest rate fixed for a period of greater than one year.
54 | Reuters Group PLC Annual Report and Form 20-F 2004 |
12 | DERIVATIVES AND OTHER FINANCIAL INSTRUMENTS continued |
The currency and interest rate profile of the Groups financial liabilities, after allowing for interest rate and cross-currency swaps, at 31 December 2004 was:
Borrowings | |||||||
|
|||||||
Other | |||||||
financial | Floating rate | ||||||
Total | liabilities | borrowings | |||||
£m | £m | £m | |||||
Sterling | 280 | 60 | 220 | ||||
US dollar | 271 | 21 | 250 | ||||
Euro | 25 | 13 | 12 | ||||
Swiss franc | 27 | 2 | 25 | ||||
Other | 4 | 1 | 3 | ||||
|
|
|
|
||||
31 December 2004 | 607 | 97 | 510 | ||||
|
|
|
|
||||
31 December 2003 | 884 | 113 | 771 | ||||
31 December 2002 | 882 | 88 | 794 | ||||
The floating rate borrowings comprise bank loans and overdrafts bearing interest at rates based on local money market rates, commercial paper and medium-term notes. The weighted average interest rate on borrowings at 31 December 2004 was 4% (2003: 4%, 2002: 4%). The above analysis excludes creditors falling due within one year which are of a non-financial nature.
Total financial liabilities are repayable as follows:
2004 | 2003 | 2002 | |||||||||||
|
|
|
|||||||||||
Borrowings £ m |
Other financial liabilities £m |
Borrowings £m |
Other financial liabilities £m |
Borrowings £m |
Other | ||||||||
financial | |||||||||||||
liabilities | |||||||||||||
£m | |||||||||||||
|
|
|
|
||||||||||
Within one year | 181 | 32 | 365 | 55 | 441 | 35 | |||||||
Between one and two years | 19 | 19 | 58 | 19 | 282 | 23 | |||||||
Between two and five years | 5 | 18 | 24 | 39 | 71 | 30 | |||||||
Over five years | 305 | 28 | 324 | | | | |||||||
|
|
|
|
||||||||||
Total | 510 | 97 | 771 | 113 | 794 | 88 | |||||||
|
|
|
|
In April 2003, Reuters entered into a committed syndicated credit facility for £1.0 billion. £520 million of the facility either expired or was voluntarily cancelled in 2004. At 31 December 2004, Reuters had £480 million available under the facility. The facility was undrawn during 2004. The commitment expires and final repayment is due in April 2008.
At the same time as the syndicated credit facility was arranged, committed bilateral facilities of £90 million were also put in place on similar terms. During 2004, £66 million of the facilities either expired or were voluntarily cancelled. At 31 December 2004, Reuters had £24 million available, all of which was undrawn. No loans were outstanding under this facility during 2004.
In addition, at 31 December 2004, the Group had unused, short-term, uncommitted bank borrowing facilities denominated in various currencies, the sterling equivalent of which was approximately £200 million, at money market rates varying principally between 2% and 6%, depending on the currency.
Reuters Group PLC Annual Report and Form 20-F 2004 | 55 |
CONSOLIDATED
BALANCE SHEET
at 31
December
Restated | Restated | ||||||||||
2004 | 2003 | 2002 | |||||||||
Notes | £m | £m | £m | ||||||||
|
|
|
|||||||||
Fixed assets | |||||||||||
Intangible assets | 14 | 268 | 375 | 418 | |||||||
Tangible assets | 15 | 355 | 481 | 601 | |||||||
Investments | 16 | ||||||||||
Investments in joint ventures: | |||||||||||
Share of gross assets | 110 | 108 | 207 | ||||||||
Share of gross liabilities | (50 | ) | (56 | ) | (110 | ) | |||||
60 | 52 | 97 | |||||||||
Share of net assets of associates | 23 | 230 | 266 | ||||||||
Other investments | 28 | 54 | 66 | ||||||||
|
|
|
|||||||||
734 | 1,192 | 1,448 | |||||||||
|
|
|
|||||||||
Current assets | |||||||||||
Stock | 17 | 3 | 2 | 1 | |||||||
Debtors | 18 | 544 | 708 | 1,019 | |||||||
Deferred taxation | 24 | 234 | 273 | 260 | |||||||
Investments: | |||||||||||
Investments held for sale | 16 | 108 | | | |||||||
Other short-term investments | 19 | 753 | 622 | 570 | |||||||
Cash at bank and in hand | 83 | 72 | 158 | ||||||||
|
|
|
|||||||||
1,725 | 1,677 | 2,008 | |||||||||
Creditors: Amounts falling due within one year | 20 | (1,257 | ) | (1,766 | ) | (2,198 | ) | ||||
|
|
|
|||||||||
Net current assets/(liabilities) | 468 | (89 | ) | (190 | ) | ||||||
|
|
|
|||||||||
Total assets less current liabilities | 1,202 | 1,103 | 1,258 | ||||||||
Creditors: Amounts falling due after more than one year | 21 | (348 | ) | (425 | ) | (354 | ) | ||||
Provisions for liabilities and charges | |||||||||||
Pensions and similar obligations | 23 | (49 | ) | (63 | ) | (59 | ) | ||||
Deferred taxation | 24 | (29 | ) | (33 | ) | (27 | ) | ||||
Other provisions | 25 | (164 | ) | (175 | ) | (159 | ) | ||||
|
|
|
|||||||||
Net assets | 612 | 407 | 659 | ||||||||
|
|
|
|||||||||
Capital and reserves | 26 | ||||||||||
Called-up share capital | 359 | 358 | 358 | ||||||||
Share premium account | 96 | 91 | 91 | ||||||||
Other reserve | (1,717 | ) | (1,717 | ) | (1,717 | ) | |||||
Capital redemption reserve | 1 | 1 | 1 | ||||||||
Profit and loss account reserve | 1,673 | 1,479 | 1,695 | ||||||||
|
|
|
|||||||||
Shareholders equity | 412 | 212 | 428 | ||||||||
Equity minority interests | 200 | 195 | 231 | ||||||||
|
|
|
|||||||||
Capital employed | 612 | 407 | 659 | ||||||||
|
Restated following the adoption of UITF17 and UITF38 (see Accounting Basis on page 72).
The balance sheet of Reuters Group PLC is shown on page 71.
The financial statements on pages 43-73 and the Summary of differences between UK and US generally accepted accounting principles on pages 74-80 were approved by the directors on 7 March 2005.
|
|
Tom Glocer | David Grigson |
CEO | CFO |
56 | Reuters Group PLC Annual Report and Form 20-F 2004 |
RECONCILIATION
OF MOVEMENTS IN SHAREHOLDERS FUNDS
for
the year ended 31 December
Restated | Restated | |||||||
2004 | 2003 | 2002 | ||||||
£m | £m | £m | ||||||
|
|
|||||||
Retained profit/(loss) for the period | 211 | (90 | ) | (394 | ) | |||
Unrealised gain on deemed partial disposal of subsidiary undertakings | | | 1 | |||||
Unrealised gain on deemed partial disposal of associates | | | 12 | |||||
Unrealised gain on disposal of fixed asset investments | | | 10 | |||||
Translation differences taken directly to reserves | (25 | ) | (113 | ) | (95 | ) | ||
Taxation on translation differences taken directly to reserves | (10 | ) | | | ||||
Shares issued during the year | 6 | | 2 | |||||
Amounts credited/(charged) in respect of employee share schemes | 18 | (13 | ) | 1 | ||||
Purchase of own shares | | | (65 | ) | ||||
|
|
|||||||
Net movement in shareholders equity | 200 | (216 | ) | (528 | ) | |||
|
|
|||||||
Opening shareholders equity as previously stated | 286 | 496 | 1,109 | |||||
Prior period adjustment (see Accounting Basis on page 72) | (74 | ) | (68 | ) | (153 | ) | ||
|
|
|||||||
Opening shareholders equity as restated | 212 | 428 | 956 | |||||
|
|
|||||||
Closing shareholders equity | 412 | 212 | 428 | |||||
|
|
|||||||
NOTES ON THE CONSOLIDATED BALANCE SHEET
13 | SEGMENTAL ANALYSIS |
The tables below show total assets and non-interest bearing net assets by Customer Segment and by location on a basis consistent with the segmental analysis of profit in note 1. For the reasons discussed in that note, the assets in any location are not matched with the revenue earned in that location.
By customer segment | Non-interest bearing net assets |
||||||||||||||
Total assets | |||||||||||||||
|
|
||||||||||||||
Restated | Restated | Restated | Restated | ||||||||||||
2004 | 2003 | 2002 | 2004 | 2003 | 2002 | ||||||||||
£m | £m | £m | £m | £m | £m | ||||||||||
|
|
|
|
||||||||||||
Sales & Trading | 157 | 303 | 353 | 59 | 173 | 197 | |||||||||
Research & Asset Management | 130 | 111 | 132 | 82 | 29 | 30 | |||||||||
Enterprise | 39 | 34 | 54 | 11 | (8 | ) | 5 | ||||||||
Media | 32 | 118 | 145 | 12 | 47 | 79 | |||||||||
|
|
|
|
||||||||||||
Total Customer Segment | 358 | 566 | 684 | 164 | 241 | 311 | |||||||||
Channels | 135 | 355 | 395 | 21 | 204 | 223 | |||||||||
Operations & Technology | 317 | 258 | 378 | 201 | 155 | 190 | |||||||||
Content | 22 | 27 | 27 | (51 | ) | (55 | ) | (66 | ) | ||||||
Corporate Services | 57 | 98 | 117 | 30 | 61 | 68 | |||||||||
Central | 652 | 411 | 511 | (109 | ) | (113 | ) | (80 | ) | ||||||
Instinet Group | 918 | 1,154 | 1,344 | 30 | (9 | ) | 79 | ||||||||
|
|
|
|
||||||||||||
Total assets/non-interest bearing net assets | 2,459 | 2,869 | 3,456 | 286 | 484 | 725 | |||||||||
|
|
|
|
||||||||||||
Interest bearing net assets/(liabilities) | 326 | (77 | ) | (66 | ) | ||||||||||
|
|
||||||||||||||
Total net assets | 612 | 407 | 659 | ||||||||||||
|
Central total assets by customer segment consist principally of Reuters cash and short-term investments.
Total assets | Non-interest bearing net assets |
||||||||||||
|
|
||||||||||||
By location | Restated | Restated | Restated | Restated | |||||||||
2004 | 2003 | 2002 | 2004 | 2003 | 2002 | ||||||||
£m | £m | £m | £m | £m | £m | ||||||||
|
|
||||||||||||
Europe, Middle East and Africa | 647 | 974 | 1,381 | (40 | ) | 203 | 633 | ||||||
The Americas | 1,072 | 1,323 | 1,660 | 269 | 117 | 253 | |||||||
Asia/Pacific | 157 | 157 | 192 | 57 | 42 | 40 | |||||||
Central | 583 | 415 | 223 | | 122 | (201 | ) | ||||||
|
|
||||||||||||
Total assets/non-interest bearing net assets | 2,459 | 2,869 | 3,456 | 286 | 484 | 725 | |||||||
|
|
||||||||||||
Fixed assets | 734 | 1,192 | 1,448 | ||||||||||
Current assets | 1,725 | 1,677 | 2,008 | ||||||||||
|
|||||||||||||
Total assets | 2,459 | 2,869 | 3,456 | ||||||||||
|
Central total assets by location consist principally of those assets held by head office operations together with unamortised goodwill and other intangibles.
Reuters Group PLC Annual Report and Form 20-F 2004 | 57 |
NOTES
ON THE CONSOLIDATED BALANCE SHEET
continued
14 | INTANGIBLE ASSETS |
Technology | ||||||||||||
Goodwill | Trade names | know-how | Total | |||||||||
£m | £m | £m | £m | |||||||||
Cost | ||||||||||||
31 December 2003 | 1,036 | 39 | 161 | 1,236 | ||||||||
Exchange differences | (30 | ) | | (7 | ) | (37 | ) | |||||
Additions | 6 | | 1 | 7 | ||||||||
Disposals | (82 | ) | | | (82 | ) | ||||||
Adjustments (see note 31 on page 69) | (6 | ) | | | (6 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|||
31 December 2004 | 924 | 39 | 155 | 1,118 | ||||||||
|
|
|
|
|
|
|
|
|
|
|||
Amortisation and impairment | ||||||||||||
31 December 2003 | (798 | ) | (11 | ) | (52 | ) | (861 | ) | ||||
Exchange differences | 16 | | 3 | 19 | ||||||||
Disposals | 68 | | | 68 | ||||||||
Charged in the year: | ||||||||||||
Amortisation | (38 | ) | (3 | ) | (21 | ) | (62 | ) | ||||
Impairment | (14 | ) | | | (14 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|||
31 December 2004 | (766 | ) | (14 | ) | (70 | ) | (850 | ) | ||||
|
|
|
|
|
|
|
|
|
|
|||
Net book amount | ||||||||||||
31 December 2004 | 158 | 25 | 85 | 268 | ||||||||
|
|
|
|
|
|
|
|
|
|
|||
31 December 2003 | 238 | 28 | 109 | 375 | ||||||||
15 | TANGIBLE ASSETS | |||||||||||
Office | ||||||||||||
Computer | equipment | |||||||||||
Freehold | Leasehold | systems | and motor | |||||||||
property | property | equipment | vehicles | Total | ||||||||
£m | £m | £m | £m | £m | ||||||||
Cost | ||||||||||||
31 December 2003 | 245 | 214 | 1,040 | 247 | 1,746 | |||||||
Exchange differences | (6 | ) | (12 | ) | (34 | ) | (10 | ) | (62 | ) | ||
Additions | 1 | 32 | 69 | 9 | 111 | |||||||
Disposals | (83 | ) | (47 | ) | (215 | ) | (53 | ) | (398 | ) | ||
|
|
|
|
|
|
|
|
|
|
|||
31 December 2004 | 157 | 187 | 860 | 193 | 1,397 | |||||||
|
|
|
|
|
|
|
|
|
|
|||
Depreciation | ||||||||||||
31 December 2003 | (97 | ) | (112 | ) | (853 | ) | (203 | ) | (1,265 | ) | ||
Exchange differences | 6 | 3 | 32 | 5 | 46 | |||||||
Charged in the year | (9 | ) | (11 | ) | (97 | ) | (16 | ) | (133 | ) | ||
Disposals | 27 | 27 | 208 | 48 | 310 | |||||||
|
|
|
|
|
|
|
|
|
|
|||
31 December 2004 | (73 | ) | (93 | ) | (710 | ) | (166 | ) | (1,042 | ) | ||
|
|
|
|
|
|
|
|
|
|
|||
Net book amount | ||||||||||||
31 December 2004 | 84 | 94 | 150 | 27 | 355 | |||||||
|
|
|
|
|
|
|
|
|
|
|||
31 December 2003 | 148 | 102 | 187 | 44 | 481 | |||||||
2004 | 2003 | |||||||||||
Net book amount of leasehold property | £m | £m | ||||||||||
|
|
|||||||||||
Long-term leaseholds | 32 | 44 | ||||||||||
Short-term leaseholds | 62 | 58 | ||||||||||
|
|
|||||||||||
Total leasehold property | 94 | 102 | ||||||||||
|
|
|||||||||||
|
|
|||||||||||
Contracted capital commitments not provided | 37 | 14 | ||||||||||
|
|
58 | Reuters Group PLC Annual Report and Form 20-F 2004 |
16 | INVESTMENTS |
Interests in |
Interests in |
Interests in |
Other |
||||||||
joint ventures |
associates |
own shares |
investments |
Total |
|||||||
Fixed asset investments | £m | £m | £m | £m | £m | ||||||
Net assets/cost | |||||||||||
31 December 2003 as previously stated | 52 | 226 | 74 | 54 | 406 | ||||||
Prior period adjustment | | | (74 | ) | | (74 | ) | ||||
31 December 2003 as restated | 52 | 226 | | 54 | 332 | ||||||
Reclassifications | | (31 | ) | | | (31 | ) | ||||
Exchange differences | | (6 | ) | | (1 | ) | (7 | ) | |||
Arising in year share of: | |||||||||||
Operating (losses)/profits | (2 | ) | 7 | | | 5 | |||||
Profit on disposal of business | 9 | | | | 9 | ||||||
Interest receivable | 1 | | | | 1 | ||||||
Taxation | (1 | ) | (2 | ) | | | (3 | ) | |||
Dividends received | (2 | ) | (2 | ) | | | (4 | ) | |||
Loans repaid to joint ventures (see note 29) | 5 | | | | 5 | ||||||
Disposals (see note 31) | | (172 | ) | | (24 | ) | (196 | ) | |||
Impairment | | | | (1 | ) | (1 | ) | ||||
Shareholder taxes | (2 | ) | | | | (2 | ) | ||||
31 December 2004 | 60 | 20 | | 28 | 108 | ||||||
Goodwill | |||||||||||
31 December 2003 | | 4 | | | 4 | ||||||
Charged in the year | | (1 | ) | | | (1 | ) | ||||
31 December 2004 | | 3 | | | 3 | ||||||
Net book amount | |||||||||||
Net assets/cost | 60 | 20 | | 28 | 108 | ||||||
Goodwill | | 3 | | | 3 | ||||||
31 December 2004 | 60 | 23 | | 28 | 111 | ||||||
Net book amount | |||||||||||
Net assets/cost as previously stated | 52 | 226 | 74 | 54 | 406 | ||||||
Prior period adjustment | | | (74 | ) | | (74 | ) | ||||
Net assets/cost as restated | 52 | 226 | | 54 | 332 | ||||||
Goodwill | | 4 | | | 4 | ||||||
31 December 2003 as restated | 52 | 230 | | 54 | 336 | ||||||
Fixed asset listed investments at 31 December 2004 | |||||||||||
Carrying value | | | | 13 | 13 | ||||||
Market value | | | | 19 | 19 | ||||||
Interests in | Interests in | Interests in | Other | ||||||||
joint ventures | associates | own shares | investments | Total | |||||||
Current asset investments | £m | £m | £m | £m | £m | ||||||
Cost | |||||||||||
31 December 2003 | | | | | | ||||||
Reclassifications | | | | 31 | 31 | ||||||
Additions | | | | 82 | 82 | ||||||
Exchange differences | | | | (2 | ) | (2 | ) | ||||
Impairment | | | | (3 | ) | (3 | ) | ||||
31 December 2004 | | | | 108 | 108 | ||||||
Current asset listed investments at 31 December 2004 | |||||||||||
Carrying value | | | | 29 | 29 | ||||||
Market value | | | | 115 | 115 | ||||||
Prior to the adoption by the Group of UITF38 Accounting for ESOP Trusts, the shares held in Reuters Group PLC by the Reuters ESOTs were held as a fixed asset investment. In accordance with the requirements of UITF38, these shares have been deducted from shareholders equity. This change has been accounted for as a prior period adjustment and previously reported figures have been restated accordingly (see note 26 on page 66).
Fixed asset other investments consist principally of small equity investments. Impairment write downs have been made when, based on directors valuations, a permanent diminution in the carrying value of the investment has occurred.
The reclassification of investments from interests in associates within fixed asset investments to other investments within current asset investments arises from the part-disposal of Reuters interest in TSI (see note 31 on page 69), and reflects managements intention to dispose of its remaining shareholding.
Reuters Group PLC Annual Report and Form 20-F 2004 | 59 |
NOTES ON THE CONSOLIDATED BALANCE SHEET
continued
16 | INVESTMENTS continued |
On 16 November 2004, Reuters purchased the 49% of the voting shares of Radianz that it did not already own from Equant, thereby increasing its shareholding from 51% to 100% of voting shares. The acquisition of the additional 49% stake is included within current asset investments. The 49% was acquired with a view to resale, and the stake has not been previously consolidated in the Group financial statements. As permitted by the Companies Act, Radianz has not been consolidated at 31 December 2004. The original investment has continued to be equity accounted in accordance with FRS 9 Associates and Joint Ventures, as shown in the table above. The aggregated capital and reserves of Radianz as at 31 December 2004 were £96 million and the loss for the year was £7 million. Balances between Reuters and Radianz as at 31 December 2004 and details of the nature and extent of transactions between the two parties during the year are given in note 29 Related Party Transactions. During 2004, Reuters wrote down the carrying value of its investment in Radianz by £3 million.
Had all listed investments been disposed of on 31 December 2004, no tax would have been payable on the assumption that none of the earnings would be repatriated. 1.0 million TSI shares subject to in-the-money options held by Reuters employees who worked at TIBCO Finance Technology Inc., a former Reuters subsidiary which was incorporated into other Reuters businesses in 2001, have been included in the market value of current asset investments at the value of the option proceeds.
17 | STOCK |
2004 | 2003 | 2002 | |||||
£m | £m | £m | |||||
Contract work in progress | 3 | 2 | 2 | ||||
Less progress payments | | | (2 | ) | |||
3 | 2 | | |||||
Equipment stock | | | 1 | ||||
Total stock | 3 | 2 | 1 | ||||
18 | DEBTORS |
2004 | 2003 | 2002 | |||||
£m | £m | £m | |||||
Amounts falling due within one year | |||||||
Trade debtors | 162 | 211 | 249 | ||||
Less allowance for doubtful accounts | (31 | ) | (41 | ) | (52 | ) | |
131 | 170 | 197 | |||||
Instinet counterparty debtors | 216 | 356 | 514 | ||||
Amounts owed by joint ventures and associates | 11 | 21 | 81 | ||||
Other debtors | 96 | 84 | 149 | ||||
Prepayments and accrued income | 70 | 56 | 66 | ||||
524 | 687 | 1,007 | |||||
Amounts falling due after more than one year | |||||||
Other debtors | 15 | 16 | 12 | ||||
Prepayments and accrued income | 5 | 5 | | ||||
Total debtors | 544 | 708 | 1,019 | ||||
19 | OTHER SHORT-TERM INVESTMENTS |
2004 | 2003 | 2002 | |||||
£m | £m | £m | |||||
Listed | |||||||
Government securities: | |||||||
UK | | 10 | 23 | ||||
Overseas | 13 | 18 | 29 | ||||
Other deposits: | |||||||
Overseas | 5 | 109 | 329 | ||||
18 | 137 | 381 | |||||
Unlisted | |||||||
Certificates of deposit: | |||||||
UK | | 1 | 2 | ||||
Term deposits: | |||||||
UK | 84 | 47 | 47 | ||||
Overseas | 32 | 32 | 29 | ||||
Other deposits: | |||||||
UK | 247 | 24 | 4 | ||||
Overseas | 372 | 381 | 107 | ||||
735 | 485 | 189 | |||||
Total other short-term investments | 753 | 622 | 570 | ||||
60 | Reuters Group PLC Annual Report and Form 20-F 2004 |
20 | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2004 | 2003 | 2002 | |||||
£m | £m | £m | |||||
Trade creditors | 71 | 95 | 103 | ||||
Accruals | 337 | 446 | 519 | ||||
Instinet counterparty creditors | 197 | 389 | 545 | ||||
Deferred income | 23 | 29 | 57 | ||||
Amounts owed to joint ventures and associates | 45 | 29 | 86 | ||||
Other creditors | 27 | 33 | 37 | ||||
Other taxation and social security | 36 | 40 | 65 | ||||
736 | 1,061 | 1,412 | |||||
Bank overdrafts | 17 | 29 | 19 | ||||
Bank loans | 37 | 1 | 11 | ||||
Other borrowings | 127 | 335 | 411 | ||||
Current UK corporation and overseas taxation | 254 | 254 | 259 | ||||
Proposed dividend | 86 | 86 | 86 | ||||
Total creditors falling due within one year | 1,257 | 1,766 | 2,198 | ||||
Current UK corporation and overseas taxation comprises: | |||||||
UK corporation tax | 153 | 170 | 125 | ||||
Overseas taxes | 101 | 84 | 134 | ||||
Total current UK corporation and overseas taxation | 254 | 254 | 259 | ||||
21 | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
2004 | 2003 | 2002 | |||||
£m | £m | £m | |||||
Term notes | 329 | 406 | 353 | ||||
Accruals and deferred income | 17 | 19 | | ||||
Other creditors | 2 | | | ||||
Amounts owed to joint ventures | | | 1 | ||||
Total creditors falling due after more than one year | 348 | 425 | 354 | ||||
The maturity profile of all bank overdrafts, bank loans and other borrowings is given in note 12.
22 | CONCENTRATION OF CREDIT RISK |
Reuters Group is exposed to concentrations of credit risk. Reuters Group invests in UK and US government securities and with high credit quality financial institutions. Reuters Group limits the amount of credit exposure to any one financial institution. The Group is also exposed to credit risk from its trade debtors, which are concentrated in the financial community. Reuters Group estimates that approximately 72% of its subscribers are financial institutions, 17% are corporations in other sectors of the business community, 4% are from the news media and 7% are government institutions and individuals worldwide (2003: 70%, 16%, 6% and 8% respectively, 2002: 68%, 19%, 6% and 7% respectively).
In addition, Instinet Group is exposed to the possibility of trades between its counterparties failing to settle. Due to the settlement mechanisms employed, the maximum exposure is generally limited to the market movement between the trade date and the settlement date. There are no material unprovided off-balance sheet exposures or positions in respect of trades undertaken on or prior to 31 December 2004.
23 | PENSIONS AND SIMILAR OBLIGATIONS |
Reuters Group has established various pension arrangements covering the majority of its employees. In all plans, except those which are internally funded, the assets are held separately from those of the Group and are independently administered.
Defined
contribution plans
Reuters Group operates 33 defined contribution
plans covering approximately 57% of its employees, of which the largest plans
are: the Reuters Retirement Plan and the Reuters 401K Pension Plans. The percentage
of employees covered and the company contribution to these plans were:
% of employees | Company contribution % of basic salary | ||||||
Reuters Retirement Plan | 16.1 | % | 7.0 | % | |||
Reuters 401K Pension Plans | 24.8 | % | 6.0 | % | |||
Reuters Group PLC Annual Report and Form 20-F 2004 | 61 |
NOTES ON THE CONSOLIDATED BALANCE SHEET
continued
23 | PENSIONS AND SIMILAR OBLIGATIONS continued |
Defined benefit
plans
The Group also operates 34 defined
benefit plans covering approximately 34% of employees. Individually, most of
these plans are of a relatively minor nature. The 18 largest plans are valued
under SSAP24 by independently qualified actuaries using the projected unit
credit method. The SSAP24 provision is reviewed annually based on locally reported
information, with the most recent review being at 1 January 2004. The smaller
remaining plans are subject to regular valuations based on accepted actuarial
practice and standards within the country in which the plan is established.
The largest plans are directly invested and others are invested in insurance
contracts. The remainder are internally funded in accordance with local practice,
with provisions in the subsidiary undertakings to recognise the pension obligations.
Funding policy is set in accordance with local requirements.
The largest defined benefit plans are the Reuters Pension Fund, the UK Supplementary Pension Scheme (SPS) and those in Switzerland, Japan and Hong Kong. The charges in respect of these plans in 2004 were £9 million, £2 million, £3 million, £2 million and £1 million respectively (2003: £10 million, £2 million, £5 million, £3 million and £2 million respectively). Details of the SSAP24 valuation results in respect of these plans are given below:
UK RPF | UK SPS | Switzerland | Japan | Hong Kong | ||||||||||||
Percentage of employees covered | 10.3 | % | 0.2 | % | 4.2 | % | 2.4 | % | 1.0 | % | ||||||
Assumptions: | ||||||||||||||||
Investment return: pre-retirement | 6.9 | % | 6.9 | % | 4.5 | % | 3.0 | % | 7.0 | % | ||||||
Investment return: post-retirement | 5.4 | % | 5.4 | % | 4.5 | % | 3.0 | % | 7.0 | % | ||||||
Salary growth | 3.9 | % | 3.9 | % | 3.0 | % | 3.0 | % | 5.0 | % | ||||||
Pension increases | 2.4 | % | 2.4 | % | 1.5 | % | 2.0 | % | | |||||||
Market value of assets (£m) | 681 | 37 | 69 | 15 | 14 | |||||||||||
Present value of past service liabilities (£m) | 595 | 44 | 68 | 21 | 13 | |||||||||||
Post-retirement
medical benefits
In the US, the Group closed its post-retirement
medical plan with effect from 1 July 2002. A total of 190 employees, retirees
and covered spouses retain entitlement to post-retirement medical benefits which
remain unfunded. The principal assumptions used in the most recent actuarial
valuation undertaken at 1 January 2004 were a discount rate of 8% and that the
growth in health care costs would decrease from 9% per annum in 2004 to 6% by
2007 and remain at 5% thereafter.
Movement on pension provisions and similar obligation
2004 | 2003 | 2002 | ||||||||
£m | £m | £m | ||||||||
Opening balance | 63 | 59 | 58 | |||||||
Profit and loss account (see note 2): | ||||||||||
Defined contribution plans | 19 | 25 | 35 | |||||||
Defined benefit plans | 18 | 28 | 30 | |||||||
Post-retirement medical benefits | (3 | ) | (3 | ) | | |||||
34 | 50 | 65 | ||||||||
Utilised in year | (48 | ) | (46 | ) | (64 | ) | ||||
Closing balance | 49 | 63 | 59 | |||||||
£40 million of the £49 million closing balance relates to schemes valued in accordance with SSAP24 (2003: £52 million, 2002: £47 million)
FRS 17: Fourth
year transitional disclosures
Composition of the schemes
Full actuarial valuations were carried
out at various dates between 1 January 2003 and 31 December 2004 and updated
to 31 December 2004, where necessary, by independent qualified actuaries in accordance
with FRS 17. The major assumptions used by the actuary at 31 December 2004 were:
UK plans | Overseas plans | Post-retirement medical benefits | |||||||||||||||||
2004 | 2003 | 2002 | 2004 | 2003 | 2002 | 2004 | 2003 | 2002 | |||||||||||
Discount rate | 5.25 | % | 5.50 | % | 5.50 | % | 3.63 | % | 4.03 | % | 4.10 | % | 5.75 | % | 6.25 | % | 6.75 | % | |
Inflation assumption | 2.75 | % | 2.50 | % | 2.25 | % | 1.46 | % | 1.44 | % | 1.52 | % | 2.00 | % | 2.00 | % | 2.00 | % | |
Rate of increase in salaries | 4.00 | % | 3.75 | % | 4.00 | % | 2.56 | % | 2.55 | % | 3.06 | % | | | | ||||
Rate of increase in pensions in payment | 2.75 | % | 2.50 | % | 2.25 | % | 1.59 | % | 1.42 | % | 1.69 | % | | | | ||||
The assets in the scheme and | |||||||||||||||||||
expected return on assets were: | |||||||||||||||||||
Expected rate of return on assets | |||||||||||||||||||
Equities | 8.25 | % | 8.25 | % | 8.25 | % | 7.12 | % | 7.23 | % | 7.60 | % | | | | ||||
Bonds | 4.70 | % | 5.10 | % | 4.60 | % | 3.04 | % | 3.76 | % | 3.86 | % | | | | ||||
Property | 6.50 | % | 6.70 | % | 6.60 | % | | | | | | | |||||||
Cash | 4.00 | % | 3.75 | % | 3.50 | % | 2.18 | % | 2.83 | % | 2.65 | % | | | | ||||
Other | | | | 4.95 | % | 4.77 | % | 5.25 | % | | | | |||||||
Market value (£m) | |||||||||||||||||||
Equities | 415 | 428 | 396 | 61 | 60 | 50 | | | | ||||||||||
Bonds | 289 | 233 | 173 | 47 | 43 | 40 | | | | ||||||||||
Property | 53 | 44 | 42 | | | | | | | ||||||||||
Cash | 26 | 13 | 14 | 4 | 6 | 3 | | | | ||||||||||
Other | | | | 12 | 7 | 4 | | | | ||||||||||
62 | Reuters Group PLC Annual Report and Form 20-F 2004 |
23 | PENSIONS AND SIMILAR OBLIGATIONS continued |
The following amounts at 31 December were measured in accordance with the requirements of FRS17:
Post-retirement medical benefits |
|||||||||||||||||||||||||
UK plans | Overseas plans | Total | |||||||||||||||||||||||
2004 | 2003 | 2002 | 2004 | 2003 | 2002 | 2004 | 2003 | 2002 | 2004 | 2003 | 2002 | ||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||
Total market value of assets | 783 | 718 | 625 | 124 | 116 | 97 | | | | 907 | 834 | 722 | |||||||||||||
Present value of scheme liabilities | (977 | ) | (722 | ) | (703 | ) | (158 | ) | (140 | ) | (132 | ) | (3 | ) | (5 | ) | (6 | ) | (1,138 | ) | (867 | ) | (841 | ) | |
(Deficit)/surplus in the scheme | (194 | ) | (4 | ) | (78 | ) | (34 | ) | (24 | ) | (35 | ) | (3 | ) | (5 | ) | (6 | ) | (231 | ) | (33 | ) | (119 | ) | |
Irrecoverable surplus | | (16 | ) | | | | | | | | | (16 | ) | | |||||||||||
(Deficit)/irrecoverable surplus | (194 | ) | (20 | ) | (78 | ) | (34 | ) | (24 | ) | (35 | ) | (3 | ) | (5 | ) | (6 | ) | (231 | ) | (49 | ) | (119 | ) | |
Related deferred tax asset | 46 | 6 | 20 | 10 | 8 | 10 | 1 | 2 | 2 | 57 | 16 | 32 | |||||||||||||
Net pension (liability)/asset | (148 | ) | (14 | ) | (58 | ) | (24 | ) | (16 | ) | (25 | ) | (2 | ) | (3 | ) | (4 | ) | (174 | ) | (33 | ) | (87 | ) | |
The assets and liabilities reported under UK plans cover the Reuters Pension Fund and a small UK scheme with 35 active members, together with unfunded early retirement and retirement benefit schemes, the liabilities of which are covered through book reserves.
If the above amounts had been recognised in the financial statements, the Group's net assets and profit and loss reserve at 31 December would be as follows:
Restated | Restated | Restated | ||||||||
2004 | 2003 | 2002 | ||||||||
£m | £m | £m | ||||||||
Net assets per consolidated balance sheet | 612 | 407 | 659 | |||||||
Net pension liability already recognised in net assets | 27 | 30 | 24 | |||||||
Net assets before impact of FRS17 | 639 | 437 | 683 | |||||||
Net pension liability under FRS17 | (174 | ) | (33 | ) | (87 | ) | ||||
Net assets after impact of FRS17 | 465 | 404 | 596 | |||||||
Consolidated profit and loss account reserve | 1,673 | 1,479 | 1,695 | |||||||
Net pension liability already recognised in profit and loss account reserve | 27 | 30 | 24 | |||||||
Profit and loss account reserve before impact of FRS17 | 1,700 | 1,509 | 1,719 | |||||||
Net pension liability under FRS17 | (174 | ) | (33 | ) | (87 | ) | ||||
Profit and loss account reserve after impact of FRS17 | 1,526 | 1,476 | 1,632 | |||||||
Under the requirements of FRS17, the following amounts would have been recognised in the performance statements in the year to 31 December:
2004 | 2003 | ||||||||||||||||
UK Plans | Overseas plans | Post retirement medical benefits |
Total | UK Plans | Overseas plans |
Post retirement medical benefits |
Total | ||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | ||||||||||
Analysis of amount charged to operating profit | |||||||||||||||||
Current service cost | 20 | 10 | | 30 | 22 | 11 | | 33 | |||||||||
Past service cost | | | | | | 1 | | 1 | |||||||||
Curtailment gain | (3 | ) | | | (3 | ) | (3 | ) | | | (3 | ) | |||||
Total operating charge | 17 | 10 | | 27 | 19 | 12 | | 31 | |||||||||
Analysis of amount credited to other finance income | |||||||||||||||||
Expected return on pension scheme assets | 52 | 6 | | 58 | 44 | 6 | | 50 | |||||||||
Interest on pension scheme liabilities | (40 | ) | (5 | ) | | (45 | ) | (38 | ) | (5 | ) | | (43 | ) | |||
Net return | 12 | 1 | | 13 | 6 | 1 | | 7 | |||||||||
Reuters Group PLC Annual Report and Form 20-F 2004 | 63 |
NOTES
ON THE CONSOLIDATED BALANCE SHEET
continued
23 PENSIONS AND SIMILAR OBLIGATIONS continued |
Amounts that would have been recognised in performance statements under FRS17 (continued):
2004 | 2003 | ||||||||||||||||
UK Plans | Overseas plans | Post retirement medical benefits | Total | UK Plans | Overseas plans |
Post retirement medical benefits |
Total | ||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | ||||||||||
Analysis of amount recognised in statement of total recognised gains and losses (STRGL) | |||||||||||||||||
Actual return less expected return on pension scheme assets | 23 | (1 | ) | | 22 | 52 | 10 | | 62 | ||||||||
Experience (losses)/gains arising on the scheme liabilities | (85 | ) | 5 | 1 | (79 | ) | 41 | (2 | ) | 1 | 40 | ||||||
Changes in assumptions underlying the present value of the scheme liabilities | (121 | ) | (14 | ) | | (135 | ) | (19 | ) | 5 | | (14 | ) | ||||
Actuarial (loss)/gain recognised in the STRGL | (183 | ) | (10 | ) | 1 | (192 | ) | 74 | 13 | 1 | 88 | ||||||
Movement in surplus/(deficit) during the year | |||||||||||||||||
Deficit in the scheme at beginning of the year | (4 | ) | (24 | ) | (5 | ) | (33 | ) | (78 | ) | (35 | ) | (6 | ) | (119 | ) | |
Movement in year: | |||||||||||||||||
Current service cost | (20 | ) | (10 | ) | | (30 | ) | (22 | ) | (11 | ) | | (33 | ) | |||
Employer Contributions | 14 | 10 | 1 | 25 | 13 | 10 | | 23 | |||||||||
Curtailments/settlements | 3 | | | 3 | 3 | | | 3 | |||||||||
Past service costs | | | | | | (1 | ) | | (1 | ) | |||||||
Other finance income | 12 | 1 | | 13 | 6 | 1 | | 7 | |||||||||
Actuarial loss | (199 | ) | (10 | ) | 1 | (208 | ) | 74 | 13 | 1 | 88 | ||||||
Effect of currency translation | | (1 | ) | | (1 | ) | | (1 | ) | | (1 | ) | |||||
Deficit in scheme at end of year | (194 | ) | (34 | ) | (3 | ) | (231 | ) | (4 | ) | (24 | ) | (5 | ) | (33 | ) | |
History of experience gains and losses
2004 | 2003 | ||||||||||||||||
UK Plans | Overseas plans |
Post retirement medical benefits |
Total | UK Plans | Overseas plans |
Post retirement medical benefits |
Total | ||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | ||||||||||
Difference between the expected and actual return on scheme assets: | |||||||||||||||||
Amount (£m) | 23 | (1 | ) | | 22 | 52 | 10 | | 62 | ||||||||
Percentage of scheme assets at period end (%) |
2.9 | % | 0.8 | % | | 2.4 | % | 7.2 | % | 8.6 | % | | 7.4 | % | |||
Experience gains and losses of scheme liabilities: | |||||||||||||||||
Amount (£m) | (85 | ) | 5 | 1 | (79 | ) | 41 | (2 | ) | 1 | 40 | ||||||
Percentage of the present value of the scheme liabilities at period end (%) |
8.7 | % | 3.2 | % | 33.3 | % | 6.9 | % | 5.7 | % | 1.4 | % | 20.0 | % | 4.6 | % | |
Total amount recognised in the STRGL: | |||||||||||||||||
Amount (£m) | (183 | ) | (10 | ) | 1 | (192 | ) | 74 | 13 | 1 | 88 | ||||||
Percentage of the present value of the scheme liabilities at period end (%) |
18.7 | % | 6.3 | % | 33.3 | % | 16.9 | % | 10.2 | % | 9.3 | % | 20.0 | % | 10.1 | % | |
2002 | |||||||||
UK Plans | Overseas plans |
Post retirement medical benefits |
Total | ||||||
History of experience gains and losses (continued) | £m | £m | £m | £m | |||||
Difference between the expected and actual return on scheme assets: | |||||||||
Amount (£m) | (155 | ) | (17 | ) | | (172 | ) | ||
Percentage of scheme assets at period end (%) |
24.8 | % | 17.9 | % | | 23.8 | % | ||
Experience gains and losses of scheme liabilities: | |||||||||
Amount (£m) | 96 | (9 | ) | (3 | ) | 84 | |||
Percentage of the present value of the scheme liabilities at period end (%) |
13.7 | % | 5.4 | % | 46.3 | % | 10.0 | % | |
Total amount recognised in the STRGL: | |||||||||
Amount (£m) | (70 | ) | (47 | ) | (1 | ) | (118 | ) | |
Percentage of the present value of the scheme liabilities at period end (%) |
10.0 | % | 35.1 | % | 27.9 | % | 14.0 | % | |
The Reuters Pension Fund and two of the overseas plans are closed to new entrants, therefore under the projected unit credit method, the current service cost will increase as a percentage of payroll as members of the scheme approach retirement. The service cost for these schemes totals £20 million in 2004.
Contributions to funded plans in 2005 are expected to increase slightly on 2004 levels.
The Group is anticipating that a further overseas plan may be closed to new entrants in 2005. Existing members will retain accrued benefits in the scheme, but transfer future contributions into a new defined contribution scheme.
64 | Reuters Group PLC Annual Report and Form 20-F 2004 |
24 DEFERRED TAXATION (ASSETS)/LIABILITIES |
2004 | 2003 | 2002 | |||||
£m | £m | £m | |||||
|
|
||||||
Opening balance | (240 | ) | (233 | ) | (154 | ) | |
Exchange differences | 2 | 13 | | ||||
Profit and loss account | 33 | (20 | ) | (79 | ) | ||
|
|
||||||
Closing balance | (205 | ) | (240 | ) | (233 | ) | |
|
|
||||||
The closing balance is analysed below: | |||||||
|
|
||||||
Timing differences: | |||||||
Fixed asset related | (45 | ) | (41 | ) | (39 | ) | |
Tax losses | (45 | ) | (52 | ) | (55 | ) | |
Other | (115 | ) | (147 | ) | (139 | ) | |
|
|
||||||
(205 | ) | (240 | ) | (233 | ) | ||
|
|
Reuters Group has provided for deferred tax liabilities in respect of dividends which are either accrued as receivable or where there is a binding agreement to remit the earnings of overseas subsidiary undertakings, joint ventures and associates. To the extent that earnings of its overseas subsidiary undertakings, joint ventures and associates are not expected to be remitted in the foreseeable future, no tax is expected to be payable.
Valuation | |||||||||
Assets | allowance | Liabilities | Net | ||||||
£m | £m | £m | £m | ||||||
|
|||||||||
Total timing differences at 31 December 2004 | |||||||||
Fixed asset related | (73 | ) | 16 | 12 | (45 | ) | |||
Tax losses | (159 | ) | 114 | | (45 | ) | |||
Other | (132 | ) | | 17 | (115 | ) | |||
|
|
|
|
|
|||||
(364 | ) | 130 | 29 | (205 | ) | ||||
|
|
The valuation allowance of £16 million in respect of fixed assets is made against assets in respect of which it is uncertain that suitable taxable income will be available when the timing differences reverse (2003: £16 million).
Similarly, the valuation allowance of £114 million in respect of losses is made where it is uncertain that suitable taxable income will arise. It has increased by £11 million in 2004.
Other timing differences include reorganisation costs, accrued employee costs (including pension costs) and other provisions.
Reuters does not recognise the potential future tax benefit of capital losses.
The net closing deferred tax balance has been analysed as:
2004 | 2003 | 2002 | |||||
£m | £m | £m | |||||
|
|
|
|
||||
Deferred tax asset: | |||||||
Amounts falling due within one year | (132 | ) | (143 | ) | (113 | ) | |
Amounts falling due after more than one year | (102 | ) | (130 | ) | (147 | ) | |
|
|
||||||
(234 | ) | (273 | ) | (260 | ) | ||
Deferred tax liability (included in provisions for liabilities and charges) | 29 | 33 | 27 | ||||
|
|
||||||
Reuters Group PLC Annual Report and Form 20-F 2004 | 65 |
NOTES
ON THE CONSOLIDATED BALANCE SHEET
continued
25 OTHER PROVISIONS |
The movement in other provisions during 2004 was as follows:
Legal/ | Other | ||||||||||
Rationalisation | compliance | property | Other | Total | |||||||
£m | £m | £m | £m | £m | |||||||
31 December 2003 | 165 | 1 | 2 | 7 | 175 | ||||||
Translation differences | (4 | ) | | | | (4 | ) | ||||
Charged against profit | 131 | 3 | 1 | 6 | 141 | ||||||
Utilised in the year | (131 | ) | (1 | ) | (1 | ) | (1 | ) | (134 | ) | |
Released | (10 | ) | | | (4 | ) | (14 | ) | |||
Reclassification | | 1 | | (1 | ) | | |||||
|
|
|
|
|
|
|
|
|
|
|
|
31 December 2004 | 151 | 4 | 2 | 7 | 164 | ||||||
|
|
|
|
|
|
|
|
|
|
|
Included within the rationalisation provision at the end of 2004 are obligations related to the Reuters Fast Forward and Instinet Group restructuring programmes, which were first announced in 2003 and include headcount reduction and property rationalisation. Severance-related provisions are expected to be utilised during 2005 and property-related provisions will be utilised over the remaining lease periods.
The legal/compliance provision represents the expected cost of settling disputes arising from contractual arrangements with third-party suppliers and individuals.
Other property provisions reflect Reuters contractual liability at the balance sheet date to make good dilapidations under ongoing rental agreements outside the rationalisation programmes.
26 CAPITAL AND RESERVES |
Capital | Share | Profit and loss | Share- | ||||||||||
Called-up | redemption | premium | Other | account | holders | ||||||||
share capital | reserve | account | reserve | reserve | equity | ||||||||
£m | £m | £m | £m | £m | £m | ||||||||
31 December 2001 as previously stated | 358 | 1 | 89 | (1,717 | ) | 2,378 | 1,109 | ||||||
Prior period adjustment (see Accounting Basis on page 72) | | | | | (153 | ) | (153 | ) | |||||
31 December 2001 as restated | 358 | 1 | 89 | (1,717 | ) | 2,225 | 956 | ||||||
Shares issued during the year | | | 2 | | | 2 | |||||||
Unrealised gains on disposal of fixed asset investment | | | | | 10 | 10 | |||||||
Unrealised gain on deemed partial disposal of subsidiary undertaking | | | | | 1 | 1 | |||||||
Unrealised gain on deemed partial disposal of associates | | | | | 12 | 12 | |||||||
Purchase of own shares | | | | | (65 | ) | (65 | ) | |||||
Amounts credited in respect of employee share schemes | | | | | 1 | 1 | |||||||
Translation differences | | | | | (95 | ) | (95 | ) | |||||
Loss for the year as restated | | | | | (394 | ) | (394 | ) | |||||
31 December 2002 as restated | 358 | 1 | 91 | (1,717 | ) | 1,695 | 428 | ||||||
Amounts charged in respect of employee share schemes | | | | | (13 | ) | (13 | ) | |||||
Translation differences | | | | | (113 | ) | (113 | ) | |||||
Loss for the year as restated | | | | | (90 | ) | (90 | ) | |||||
31 December 2003 as restated | 358 | 1 | 91 | (1,717 | ) | 1,479 | 212 | ||||||
Shares issued during the year | 1 | | 5 | | | 6 | |||||||
Amounts credited in respect of employee share schemes | | | | | 18 | 18 | |||||||
Translation differences | | | | | (25 | ) | (25 | ) | |||||
Taxation on translation differences | | | | | (10 | ) | (10 | ) | |||||
Retained profit for the year | | | | | 211 | 211 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
||
31 December 2004 | 359 | 1 | 96 | (1,717 | ) | 1,673 | 412 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
During 2004, £6 million (2003: £nil, 2002: £2 million) was received by Reuters Group PLC on the issue of shares in respect of the exercise of options awarded under various share option plans.
Cumulative translation losses at 31 December 2004 totalled £188 million (2003: £163 million, 2002: £50 million).
In 1998, a court-approved capital reorganisation took place. In exchange for every 15 ordinary shares in Reuters Holdings PLC, shareholders received pro-rata 13 ordinary shares in Reuters Group PLC plus £13.60 in cash. The difference between the proforma nominal value of shares in issue of Reuters Group PLC immediately prior to the reorganisation and the previously reported capital and reserves of Reuters Holdings PLC, excluding the profit and loss reserve, represents the merger difference which has since been reflected in the Other reserve.
As at 31 December 2004, the deduction from shareholders equity in respect of treasury stock held by the ESOTs was £209 million (2003: £225 million, 2002: £235 million). The number of unvested shares held by the ESOTs as at 31 December 2004 was 32.0 million (2003: 34.4 million, 2002: 35.9 million). These shares had a market value of £121 million as at 31 December 2004 (2003: £81 million, 2002: £64 million).
66 | Reuters Group PLC Annual Report and Form 20-F 2004 |
27 SHARE CAPITAL |
2004 | 2003 | 2002 | |||||
£m | £m | £m | |||||
|
|
|
|||||
Authorised | |||||||
One Founders Share of £1 | | | | ||||
2,100 million ordinary shares of 25 pence each | 525 | 525 | 525 | ||||
|
|
|
|||||
525 | 525 | 525 | |||||
|
|
|
|||||
Allotted, called-up and fully paid | |||||||
One Founders Share of £1 | | | | ||||
Ordinary shares of 25 pence each | 359 | 358 | 358 | ||||
|
|
|
|||||
359 | 358 | 358 | |||||
|
|
|
|||||
Number of ordinary shares of 25 pence each (millions) | 1,435.5 | 1,432.5 | 1,432.5 | ||||
|
|
|
|||||
Shares allotted during the year (millions) | 2004 | 2003 | 2002 | ||||
|
|
|
|||||
2,951,607 shares in Reuters Group PLC were issued for cash | |||||||
under employee share schemes at prices ranging from 90p to 397p per share | 3.0 | | 0.4 | ||||
|
|
|
The rights attaching to the Founders Share are set out on page 83. The consideration for shares allotted during the period was £6 million (2003: £nil, 2002: £2 million).
28 EMPLOYEE SHARE OPTION PLANS |
Reuters Group PLC operates share plans for the benefit of employees as explained in the Remuneration Report. Since the flotation of Reuters Holdings PLC in 1984, 107 million shares have been issued under these plans.
Activity relating to share options to subscribe for new shares for the three years ended 31 December 2004 was as follows:
Discretionary | Weighted | ||||||||||
Save as- | employee and | average | |||||||||
you-earn | executive | Plan | exercise price | ||||||||
plans | plans | 2000 | Total | £ | |||||||
|
|
|
|
|
|||||||
Ordinary shares under option in millions (including ADSs): | |||||||||||
31 December 2001 | 10.4 | 7.7 | 20.0 | 38.1 | 6.55 | ||||||
Granted | 7.2 | 31.8 | | 39.0 | 4.04 | ||||||
Exercised | (0.2 | ) | | (0.2 | ) | (0.4 | ) | 5.39 | |||
Expired, cancelled or lapsed | (6.7 | ) | (0.9 | ) | (3.1 | ) | (10.7 | ) | 6.76 | ||
|
|
|
|
|
|
||||||
31 December 2002 | 10.7 | 38.6 | 16.7 | 66.0 | 5.10 | ||||||
Granted | 28.0 | 25.8 | | 53.8 | 1.53 | ||||||
Exercised | | | | | | ||||||
Expired, cancelled or lapsed | (8.5 | ) | (8.0 | ) | (2.6 | ) | (19.1 | ) | 4.77 | ||
|
|
|
|||||||||
31 December 2003 | 30.2 | 56.4 | 14.1 | 100.7 | 3.24 | ||||||
Granted | 4.6 | 10.3 | | 14.9 | 2.87 | ||||||
Exercised | (0.5 | ) | (2.5 | ) | | (3.0 | ) | 2.09 | |||
Expired, cancelled or lapsed | (4.4 | ) | (5.0 | ) | (2.7 | ) | (12.1 | ) | 4.15 | ||
|
|
|
|
|
|
|
|
|
|
|
|
31 December 2004 | 29.9 | 59.2 | 11.4 | 100.5 | 3.11 | ||||||
|
|
|
|
|
|
|
|
|
|
||
Number of participants at 31 December 2004 | 7,939 | 7,238 | 5,690 | ||||||||
|
|
|
|
|
|
|
|
|
|
The following table summarises information relating to the number of shares under option and those which were exercisable at 31 December 2004:
Weighted | Options | Exercisable | |||||||||
average period | Weighted | exercisable at | weighted | ||||||||
Total shares | remaining to | average | 31 December | average | |||||||
under option | full vesting | exercisable | 2004 | exercise | |||||||
(million) | (months) | price | (million) | price | |||||||
Range of exercise prices | |||||||||||
Ordinary shares (£) | |||||||||||
0.25-2.00 | 32.8 | 17 | £0.95 | 1.9 | £1.33 | ||||||
2.01-5.00 | 38.0 | 18 | £2.96 | 9.2 | £2.63 | ||||||
5.01-7.00 | 18.9 | 8 | £5.53 | 14.2 | £5.56 | ||||||
7.01-9.00 | 6.3 | 6 | £8.56 | 3.8 | £8.51 | ||||||
9.01-11.00 | 0.5 | 4 | £9.74 | 0.2 | £9.75 | ||||||
ADSs (US$) | |||||||||||
10.01-30.00 | 3.4 | 17 | US$10.66 | | | ||||||
30.01-50.00 | 0.6 | 26 | US$44.58 | | | ||||||
100.5 | 29.3 | ||||||||||
Reuters Group PLC Annual Report and Form 20-F 2004 | 67 |
NOTES
ON THE CONSOLIDATED BALANCE SHEET
continued
28 EMPLOYEE SHARE OPTION PLANS continued |
In August 1990, January 1994 and August 2004, Reuters established ESOTs with the power to acquire shares in the open market. The trustee of these trusts is an offshore independent professional trustee. Shares purchased by the trusts, which are included within reserves on the consolidated balance sheet, will be used either to meet obligations under the companys restricted share plans described in the Remuneration Report on pages 32-40 or to satisfy the exercise of options granted, or to be granted, under other employee share option plans. Alternatively, new shares may be issued to satisfy these option obligations.
SAYE options are issued at a 20% discount to the market price at the time of granting the options. This does not give rise to a charge against profit as Reuters has taken advantage of the exemption allowed under UITF17 Employee Share Schemes.
29 RELATED PARTY TRANSACTIONS |
During the year, Reuters Group carried out a number of transactions with related parties in the normal course of business and on an arms length basis. Details of these transactions are shown below:
31 | Services | Amounts | 31 | ||||||
December | provided/ | (collected)/ | December | ||||||
2003 | (received) | paid | 2004 | ||||||
£m | £m | £m | £m | ||||||
|
|
||||||||
Amounts receivable: | |||||||||
Radianz | 15 | 66 | (73 | ) | 8 | ||||
Factiva | 4 | 23 | (24 | ) | 3 | ||||
Other | 2 | 5 | (7 | ) | | ||||
|
|
||||||||
Amounts receivable | 21 | 94 | (104 | ) | 11 | ||||
|
|
||||||||
Amounts payable: | |||||||||
Radianz | (22 | ) | (277 | ) | 288 | (11 | ) | ||
Factiva | | (9 | ) | 8 | (1 | ) | |||
Other | (6 | ) | (32 | ) | 38 | | |||
|
|
||||||||
Amounts payable | (28 | ) | (318 | ) | 334 | (12 | ) | ||
|
|
||||||||
The above amounts relate to the rendering or receiving of services between both parties, including agency arrangements and licence agreements. The other amounts principally relate to TSI and the Reuters building at 3 Times Square. | |
In addition to the above amounts, Reuters also has the following related party transactions: | |
1. | Reuters had a promissory note payable to Factiva with a balance of £1 million outstanding at the start of 2004, which was repaid during the year. |
2. | Reuters also held an interest bearing loan of £5 million payable to Factiva at the start of 2004. This was repaid during the year and a further interest bearing loan of £11 million was taken out during the year. |
3. | As part of the transaction to acquire 49% of Radianz voting shares from Equant, Reuters assumed a liability of £22 million due to Radianz, which, prior to the sale, represented capital contributions due from Equant. |
30 OPERATING LEASE COMMITMENTS |
Minimum payments for non-cancellable operating leases for terms in excess of one year from 31 December are as follows:
2004 | 2003 | 2002 | |||||
£m | £m | £m | |||||
|
|
|
|||||
Year ended 31 December | |||||||
2003 | | | 91 | ||||
2004 | | 97 | 81 | ||||
2005 | 94 | 83 | 68 | ||||
2006 | 81 | 73 | 62 | ||||
2007 | 74 | 63 | 57 | ||||
2008 | 67 | 54 | 47 | ||||
2009 | 61 | 45 | 40 | ||||
Thereafter | 379 | 282 | 289 | ||||
|
|||||||
Total minimum lease payments | 756 | 697 | 735 | ||||
|
|
|
At 31 December, the Group had commitments to make payments during the following year under non-cancellable operating leases as follows:
Land and buildings | Other | ||||||||||||
|
|||||||||||||
2004 | 2003 | 2002 | 2004 | 2003 | 2002 | ||||||||
£m | £m | £m | £m | £m | £m | ||||||||
|
|
||||||||||||
Operating leases which expire: | |||||||||||||
Within one year | 8 | 7 | 11 | 1 | 2 | 2 | |||||||
In the second to fifth years | 34 | 43 | 37 | 6 | 6 | 4 | |||||||
Over five years | 54 | 48 | 50 | | | | |||||||
|
|
68 | Reuters Group PLC Annual Report and Form 20-F 2004 |
31 | ACQUISITIONS AND DISPOSALS |
Acquisitions
On 11 March 2004,
Reuters acquired the 50% shareholding in Icor Brokerage Ltd that it did not already
own and, on 22 October 2004, acquired Fitzrovia International plc.
Fair value | |||||||
Book value | adjustments | Total | |||||
£m | £m | £m | |||||
Intangible fixed assets | | 1 | 1 | ||||
Current assets | 1 | | 1 | ||||
Current liabilities | (1 | ) | | (1 | ) | ||
Provisions for liabilities and charges | (1 | ) | | (1 | ) | ||
Net assets acquired | (1 | ) | 1 | | |||
Cash consideration | (6 | ) | |||||
Goodwill | 6 | ||||||
The fair value adjustment relates to trademarks held by Fitzrovia International plc, which were not recognised on that companys balance sheet. The aggregate post-acquisition contribution of the acquired entities to turnover and operating profit was immaterial.
In addition, on 16 November 2004, Reuters Group acquired Equants entire stake in Radianz for £60 million in cash, together with the release of future funding obligations of £22 million. The accounting treatment of Radianz is described in note 16.
Disposals
During 2004, Reuters
disposed of a number of subsidiary undertakings, including: TowerGroup; Yankee;
ORT; Reuters Investment (Bermuda) Ltd; Reuters Funds Investments Ltd; Reuters
(UGS Property) Ltd; plus a number of small wholly-owned subsidiaries. These disposals
resulted
in a net profit of £10 million.
Losses on deemed partial disposal of Reuters interest in Instinet Group, arising on the exercise of Instinet share awards by Instinet Group employees during the year, amounted to £1 million.
During the year, Reuters made disposals of certain equity investments. In February 2004, Reuters reduced its stake in TSI from 48.4% to 8.8% (6.2% fully diluted) through a combination of public offering and a sale of shares back to TSI, for aggregate net proceeds of £310 million, realising a profit of £151 million. Reuters disposed of its 34.2% stake in GL TRADE, realising a gain of £48 million. Other disposals of joint ventures and associates realised net profits of £7 million.
In June 2004, Radianz disposed of its voice service business; the Reuters share of the gain arising on the disposal was £9 million.
In 2004, Reuters disposed of a number of small fixed asset investments, realising a net loss on disposal of £1 million. Instinet Group made disposals of certain fixed asset investments during 2004, including: the disposal of its stake in Euronext; a further part-disposal of its stake in Archipelago; the disposal of its stake in the London Stock Exchange; and other disposals of small fixed asset investments. The net gain arising from these disposals was £20 million.
Realised net gains, all of which were recorded in the 2004 profit and loss account, were:
£m | |||
|
|||
On disposal of subsidiary undertakings | 10 | ||
On deemed partial disposal of subsidiary undertaking | (1 | ) | |
On disposal of joint ventures and associates | 206 | ||
On disposal of business by joint venture | 9 | ||
On disposal of other fixed asset investments | 19 | ||
|
|||
Recorded in the profit and loss account | 243 | ||
Adjustments to goodwill
Adjustments
of £6 million have been made to goodwill during the year (see note 14 on
page 58). These relate to the re-negotiation of earn out agreements in relation
to the acquisitions of AVT Technologies Limited and Capital Access International
LLC, and also to the finalisation of fair value adjustments in respect of the
acquisition of Multex. The fair value adjustments are based on an independent
valuation performed by
professionally-qualified valuers.
Reuters Group PLC Annual Report and Form 20-F 2004 | 69 |
NOTES ON THE CONSOLIDATED BALANCE SHEET
continued
32 | SUBSIDIARY UNDERTAKINGS, JOINT VENTURES AND ASSOCIATES |
The principal subsidiary undertakings, joint ventures and associates at 31 December 2004, all of which are included in the consolidated financial statements, are shown below. Radianz became a subsidiary on 16 November 2004, when Reuters acquired the 49% voting stake owned by Equant. The accounting treatment of Radianz is described in note 16 on pages 59-60.
Percentage | |||||
Country of | Principal area | of equity | |||
Subsidiary undertakings | incorporation | of operation | shares held | ||
| |||||
Bridge Trading Company | USA | USA | 100 | ||
Instinet Group Incorporated | USA | USA | 62 | ||
Radianz Limited2 | UK | Worldwide | 100 | ||
Reuters AG | Germany | Germany | 100 | ||
Reuters America LLC | USA | USA | 100 | ||
Reuters Australia Pty Limited | Australia | Australia | 100 | ||
Reuters BV | Netherlands | Netherlands | 100 | ||
Reuters Canada Limited | Canada | Canada/USA | 100 | ||
Reuters Europe SA | Switzerland | Spain/Portugal | 100 | ||
Reuters Finance PLC1 | UK | UK | 100 | ||
Reuters Holdings Limited1 | UK | UK | 100 | ||
Reuters Hong Kong Limited | Cook Islands | Hong Kong | 100 | ||
Reuters Italia SpA | Italy | Italy | 100 | ||
Reuters Japan Kabushiki Kaisha | Japan | Japan | 100 | ||
Reuters Limited | UK | Worldwide | 100 | ||
Reuters Middle East Limited | Cook Islands | Middle East | 100 | ||
Reuters Nederland BV1 | Netherlands | Netherlands | 100 | ||
Reuters SA | Switzerland | Worldwide | 100 | ||
Reuters Services SA | France | France | 100 | ||
Reuters Singapore Limited | Singapore | Singapore | 100 | ||
Reuters Transaction Services Limited | UK | Worldwide | 100 | ||
Notes: | |
1 | Denotes investment companies. All others are operating companies. |
2 | Reuters owns 100% of the voting ordinary share capital of Radianz Limited. Radianz also has C ordinary shares which are held by an Employee Share Ownership Trust. |
Percentage | |||||
Country of | Principal area | of equity | |||
Joint ventures and associates | incorporation | of operation | shares held | ||
| |||||
Factiva LLC | USA | Worldwide | 50 | ||
3 Times Square Associates, LLC | USA | USA | 50 | ||
The financial years for all the above undertakings end on 31 December.
Factiva is a 50% joint venture with Dow Jones, providing a broad range of global news and a deep historical archive of business information which client organisations can integrate into their business applications and intranet portals.
3 Times Square Associates is a venture with Rudins Times Square Associates LLC, formed to acquire, develop and operate the 3 Times Square property and building.
33 | POST BALANCE SHEET EVENTS |
On 28 February 2005, Reuters and Instinet Group entered into an agreement for Instinet Group to acquire Bridge Trading Company for US$21.5 million in Instinet Group stock. The transaction is subject to NASD approval and other customary conditions, and is expected to close by the end of April 2005. The transaction will be accounted for as a transfer of net assets between Group companies at fair value, with consequent impact on the minority interest in Instinet Group. There is no tax on the transaction.
Since the year end, Reuters has reduced its holding in TSI to 7.4%, generating total net proceeds of £9 million. No tax is expected to be payable as a result of this transaction.
70 | Reuters Group PLC Annual Report and Form 20-F 2004 |
BALANCE SHEET OF REUTERS GROUP PLC
at 31 December
2004 | 2003 | 2002 | |||||||
Notes | £m | £m | £m | ||||||
Fixed asset investment | 34 | a | 5,246 | 5,246 | 2,672 | ||||
Current assets | |||||||||
Debtors falling due within one year: | |||||||||
Prepayments and accrued income | 1 | | | ||||||
Amounts owed by Group undertakings | 716 | | 1,861 | ||||||
Debtors falling due after more than one year: | |||||||||
Prepayments and accrued income | 2 | | | ||||||
Deferred taxation | 3 | | | ||||||
Other debtors | 48 | | | ||||||
Current liabilities | |||||||||
Creditors: amounts falling due within one year: | |||||||||
Amounts owed to Group undertakings | (3,736 | ) | (2,499 | ) | (1,227 | ) | |||
Other borrowings | 34 | b | (127 | ) | (139 | ) | (411 | ) | |
Proposed dividends | 5 | (86 | ) | (86 | ) | (86 | ) | ||
Net current (liabilities)/assets | (3,179 | ) | (2,724 | ) | 137 | ||||
Total assets less current liabilities | 2,067 | 2,522 | 2,809 | ||||||
Other borrowings due after more than one year | 34 | b | (25 | ) | (228 | ) | (352 | ) | |
Net assets | 2,042 | 2,294 | 2,457 | ||||||
Capital and reserves | 34 | c | |||||||
Called-up share capital | 27 | 359 | 358 | 358 | |||||
Capital redemption reserve | 1 | 1 | 1 | ||||||
Share premium account | 96 | 91 | 91 | ||||||
Other reserve | 706 | 699 | 699 | ||||||
Profit and loss account reserve | 880 | 1,145 | 1,308 | ||||||
Capital employed | 2,042 | 2,294 | 2,457 | ||||||
(Loss)/profit attributable to ordinary shareholders | (125 | ) | (23 | ) | 27 | ||||
This balance sheet was approved by the directors on 7 March 2005.
Tom
Glocer CEO |
David
Grigson CFO |
Advantage has been taken of the provisions of Section 230(3) of the Companies Act 1985 not to present a separate profit and loss account for Reuters Group PLC.
34 | NOTES ON THE BALANCE SHEET OF REUTERS GROUP PLC |
a. Fixed asset investment
The majority of
the investment represents the shareholding of Reuters Group PLC in Reuters Holdings
Limited.
b. Borrowings
Other borrowings
falling
due within one year relate to issues of £70 million of Euro Commercial
Paper, which was repaid in January 2005, and £57 million of Euro Medium
Term Notes, repayable at various dates between April 2005 and May 2005. Other
borrowings falling due after more than one year relate to Euro Medium Term Notes
issued, which are repayable at various dates between 2006 and 2008. These borrowings
have a weighted average interest rate payable of 5%, after allowing for interest
rate
and cross currency swaps.
c. Capital and reserves
Called-up | Capital | Share | Profit and | ||||||||||
share | redemption | premium | Other | loss account | |||||||||
capital | reserve | account | reserve | reserve | Total | ||||||||
£m | £m | £m | £m | £m | £m | ||||||||
31 December 2003 | 358 | 1 | 91 | 699 | 1,145 | 2,294 | |||||||
Amounts
receivable in respect of unissued
shares |
| | | 7 | | 7 | |||||||
Shares allotted during the year | 1 | | 5 | | | 6 | |||||||
Loss for the year | | | | | (265 | ) | (265 | ) | |||||
31 December 2004 | 359 | 1 | 96 | 706 | 880 | 2,042 | |||||||
Following the approval of a High Court Scheme of Arrangement, the majority of the issued share capital of Reuters Holdings PLC was acquired by Reuters Group PLC in February 1998.
The loss for the year mainly represents interest and revaluation on intercompany borrowings, and dividends paid to shareholders.
During the year, Reuters Group PLC granted an option to the Reuters Group PLC 2004 Employee Trust. The Trust will use the option in order to satisfy awards granted to Reuters employees outside of the UK under the Restricted Share Plan, once the scheme vests (see page 34). The movement in the Other reserve represents the option proceeds received.
Reuters Group PLC Annual Report and Form 20-F 2004 | 71 |
ACCOUNTING POLICIES
Accounting
basis
The financial
statements are prepared under the historical cost convention and in accordance
with the Companies Act 1985 and applicable accounting standards.
UITF38 Accounting for ESOP Trusts has been adopted for the first time in the 2004 financial statements. As a result, shares in Reuters Group PLC held by ESOTs have been reclassified from fixed asset investments and are now treated as a deduction from Shareholders Equity. No new shares have been acquired by the ESOTs during the year. In addition, revisions to UITF17 Employee Share Schemes have changed the basis on which the costs of employee share schemes are charged to the profit and loss account.
The impact of both these changes in accounting treatment has resulted in prior period adjustments and previously reported figures have been restated accordingly. The reclassification of shares acquired by the Reuters ESOTs from fixed asset investments to Shareholders Equity has reduced net assets by £74 million as at 31 December 2003, by £68 million as at 31 December 2002 and by £153 million as at 31 December 2001. The impact of adopting the amendment to UITF17 was to decrease profit before tax by £2 million for the year to 31 December 2004, and to increase profit before tax by £7 million for the year to 31 December 2003 and £149 million for the year to 31 December 2002. The prior period adjustment in the Statement of Total Recognised Gains and Losses of £151 million reflects the change in the basis on which charges to the profit and loss account are determined, and the reversal of previous impairment charges.
Following recently issued SEC guidance, Reuters Group has determined that transaction-related regulatory fees in Instinet Group are more appropriately reclassified and shown gross within revenue, rather than offset within brokerage, clearing and exchange fees. For the years ended 31 December 2004, 31 December 2003 and 31 December 2002, the regulatory fee expenses were £30 million, £38 million and £18 million respectively. This adjustment has no impact on profit before tax.
The acquisition of the remaining equity interests in Multex Investor Europe and Multex Investor Japan in 2003 was accounted for in accordance with FRS 2 Accounting for Subsidiary Undertakings, which represented a departure from the requirements of the Companies Act 1985.
Basis of consolidation
The consolidated
financial statements include:
| the financial statements of Reuters Group PLC and its subsidiaries to 31 December. The results of subsidiaries are included for the period during which they are a member of the Group; |
| Reuters Groups share of the post-acquisition results of joint ventures and associates. Investments in joint ventures and associates are included at the Groups share of the net assets and unamortised goodwill at the dates of acquisition plus the Groups share of post-acquisition reserves. |
Foreign currency translation
On consolidation,
the profit and loss accounts and cash flow statements of entities with non-sterling
functional currencies are translated into sterling at the average rates for the
year. Exchange differences arising on consolidation as a result of the translation
of the profit and loss account from the average rate to the year-end rate are
accounted for through reserves.
Exchange differences that arise as a consequence of trading transactions and the translation of monetary assets and liabilities are taken to the profit and loss account. Foreign currency investments (including subsidiary undertakings, joint ventures and associates) are translated at the 31 December rate, and the associated exchange differences are taken directly to reserves. Exchange differences attributable to foreign currency borrowings used to finance the Groups foreign currency investments are taken directly to reserves.
Treasury
Reuters Group receives
revenue and incurs expenses in more than 70 currencies and uses financial instruments
to hedge a portion of its net cash flow and operating profit.
The derivative contracts are treated from inception as an economic hedge of the underlying financial instrument, with matching accounting treatment and cash flows. The derivative contracts have high correlation with the specific underlying risks being hedged both at inception and throughout the hedge period.
Reuters uses financial instruments to hedge a portion of its interest exposure. Profits and losses on financial instruments are reported as part of profit for the period to which they relate.
Financial instruments hedging the risk on foreign currency assets are revalued at the balance sheet date and the resulting gain or loss offset against that arising from the translation of the underlying asset into sterling.
The Group does not hold or issue derivative financial instruments for speculative purposes.
Revenue
Revenue represents
the turnover, net of discounts, derived from services provided to subscribers
and sales of products applicable to the year.
Revenue from sales of subscription-based real-time and historical information services are recognised rateably over the term of the subscription.
Revenue from contracts for the outright sale of systems-based product solutions, which include the sale of fully developed software licences, is recognised at the time of client acceptance. Short-term contracts are accounted for on a completed contract basis. Long-term contracts are accounted for in accordance with the contractual terms either on a percentage of completion basis or on a time and materials as incurred basis.
Revenue from associated maintenance and support services is recognised rateably over the term of the maintenance contract. Where contracts allow Reuters to recharge costs from communications suppliers and exchanges onwards to subscribers, this income is recognised as revenue.
Transaction products usage revenue is accounted for on a trade date basis.
Securities transactions
Securities transactions
between Instinet Group counterparties which pass through Instinet Group and in
its role as agency brokers, are recorded on a settlement date basis and, therefore,
are only reflected in the balance sheet if there is a failure to settle. Revenues
and related expenses arising from such securities transactions are accrued from
the date of the transaction.
Development
Development expenditure
is charged against profit in the year in which it is incurred.
Pensions and similar obligations
The expected costs
of defined benefit pensions and post-retirement medical benefits are charged
against profit so as to spread the cost over the service lives of the employees
affected.
For defined contribution schemes the charge to the profit and loss account represents contributions payable by Reuters Group during the period.
Restricted share and Instinet long-term incentive plans
Costs of the restricted
share and Instinet long-term incentive plans are charged to profit over the vesting
period of the awards.
Tangible fixed assets
Depreciation is
calculated on a straight line basis so as to write down the assets to their residual
values over their expected useful lives:
Freehold land | Not depreciated |
Freehold buildings | Normally 50 years |
Leasehold property | Over the term of the lease |
Computer systems equipment, | |
office equipment and motor vehicles | 2 to 5 years |
72 | Reuters Group PLC Annual Report and Form 20-F 2004 |
Stock and contract work in progress
Stock and contract
work in progress are valued at the lower of cost and net realisable value less
progress payments received and receivable from clients. Progress payments in
excess of the
value of work carried out are included within creditors.
Cost is calculated on a first in first out basis by reference to the invoiced value of supplies and attributable costs of bringing stocks to their present location and condition.
Net realisable value is the estimated market value less selling costs.
Short-term investments
Government securities
are stated in the balance sheet at the lower of cost plus accrued capital appreciation
and market value. Income from these securities and any adjustment for changes
in
their market value during the year is reported as part of profit.
Movements in short-term investments are reported under the heading of management of liquid resources in the cash flow statement.
Debt issuance
Medium-term notes
and commercial paper are stated at the amount of the net proceeds plus accrued
interest or any discount or premium. Discounts or premia to the nominal value
are amortised over the term of the issue. Costs associated with debt issuance
are charged against profit over the life of the instrument.
Foreign currency swap agreements and forward contracts are used to convert non-sterling debt into sterling. Interest rate swaps, swaptions and forward rate agreements are used to manage interest rate exposures. Amounts payable or receivable in respect of these derivatives are recognised as adjustments to interest expense over the period of the contract.
Leasing
Operating lease
rentals are charged against profit on a straight line basis over the period of
the lease.
Operating lease incentives received are initially deferred and subsequently recognised over the minimum contract period.
Deferred taxation
Tax deferred or
accelerated by the effect of timing differences is accounted for to the extent
that a transaction or an event that has occurred at the balance sheet date gives
rise to an obligation to pay more tax in the future or a right to pay less tax
in the future. Deferred taxation is recognised on an undiscounted basis.
However, deferred tax assets are only recognised to the extent that, based on all available evidence, it is more likely than not that suitable taxable profits will arise from which the reversal of the asset can be deducted.
Goodwill and other intangible assets
Goodwill is calculated
as the difference between the fair value of the consideration paid and the fair
value of the Groups share of the net assets at the date of acquisition.
No value
is attributed to internally generated intangible assets.
Purchased goodwill and other intangibles are capitalised and amortised through the profit and loss account on a straight line basis over their estimated useful economic lives, which are up to 20 years depending on the nature of the business acquired. Impairment reviews are carried out at the end of the first financial year after acquisition and where there is any indication of impairment.
Impairment is measured by comparing the carrying value of the asset with the higher of the net realisable value and the value in use. Any impairment charges are recognised in the profit and loss account for the period in which they arise.
Interest in shares of Reuters Group PLC
Shares held by the
employee share ownership trusts are recorded in the balance sheet as a deduction
from
Shareholders Equity at cost less shares unconditionally vested.
Fixed and current asset investments
Fixed asset investments
are held at cost net of permanent diminution in values as assessed by the directors.
Where it is Reuters Groups intention to dispose of an investment in the
short-term, the investment is treated as a current asset, and valued at the lower
of cost and net realisable value.
Reuters Group PLC Annual Report and Form 20-F 2004 | 73 |
SUMMARY OF DIFFERENCES BETWEEN UK AND US
Generally Accepted Accounting Principles (GAAP)
01
ACCOUNTING PRINCIPLES
These consolidated financial
statements have been prepared in accordance with UK GAAP, which differ
in certain significant respects from US GAAP.
Prior period restatements
In November 2003, the Group
entered into cross currency interest rate swaps to hedge fixed rate Euro
debt into floating rate other currencies, principally US dollars. These
instruments have a maturity date of November 2010. Under UK GAAP, the resulting
US dollar foreign currency debt has been designated as a net investment
hedge and, foreign currency translation gains and losses arising on the
instrument are recorded directly to equity and included in the statement
of total recognised gains and losses. During the year, as part of an overall
review of complex derivative instruments, the Group concluded that under
US GAAP the gains or losses on these instruments are required to be included
in the income statement. The amounts for 2003 have been restated to remove
the amount recorded directly to equity and include the amount within the
income statement under US GAAP.
Under UK GAAP, computer software licenses acquired and other direct internal costs incurred for internal use software are expensed as incurred. The Group has reviewed its accounting for such items during the year and has concluded that the same treatment should not be applied under US GAAP, which requires capitalisation of certain internal use software costs. The Group has restated prior years to properly reflect the capitalisation and related amortisation of these costs under US GAAP.
In 2005, management came to the conclusion that the Company’s historical accounting treatment under US GAAP for the RPF was not correct under SFAS 87. Given the difficulty for the Company to determine the actuarial data necessary to adopt SFAS 87 as of its effective date, 1 January 1989, Reuters has adopted SFAS 87 for the purposes of the RPF as of 1 January 2000, the beginning of the five year period for which US GAAP data is included in this Form 20-F/A. The implementation date does not impact plan assets or plan liabilities. Management believes that this is a reasonable presentation.
As of 1 January 2000, plan assets exceeded the projected benefit obligation by £337 million. The average remaining service period was 16½ years of which 11 years would have elapsed since the date from which Reuters should have accounted for the plan as a defined benefit plan. Accordingly, at 1 January 2000, Reuters allocated £225 million of the difference to equity and £112 million is being amortized to the income statement over the remaining 5½ years. Subsequent years have been restated to reflect the net pension asset or liability on the balance sheet and to include the related charges or credits in the income statement.
The impact on the net income/(loss), basic and diluted earnings per ADS, and Shareholders’ Equity in accordance with US GAAP of these restatements is as follows:
2004 | 2003 | 2002 | ||||||
Net income/(loss) in accordance with US GAAP | £m | £m | £m | |||||
Net income/(loss) in accordance with US GAAP as reported | 436 | (38 | ) | (127 | ) | |||
Foreign exchange gain on derivative | | 18 | | |||||
Capitalisation of internal use software costs | | 4 | 22 | |||||
Defined benefit accounting for Reuters Pension Fund | 4 | (7 | ) | 8 | ||||
Tax effect of adjustments | (1 | ) | (5 | ) | (8 | ) | ||
Net income/( loss) in accordance with US GAAP as restated | 439 | (28 | ) | (105 | ) | |||
2004 | 2003 | 2002 | ||||||
Basic/diluted earnings per ADS before accounting change | pence | pence | pence | |||||
Basic earnings per ADS before accounting change as reported | 186.9 | (16.3 | ) | (49.5 | ) | |||
Basic earnings per ADS before accounting change as restated | 188.2 | (12.0 | ) | (39.9 | ) | |||
Diluted earnings per ADS before accounting change as reported | 182.4 | (16.3 | ) | (49.5 | ) | |||
Diluted earnings per ADS before accounting change as restated | 183.7 | (12.0 | ) | (39.9 | ) | |||
Basic/diluted earnings per ADS after accounting change | ||||||||
Basic earnings per ADS after accounting change as reported | 186.9 | (16.3 | ) | (54.3 | ) | |||
Basic earnings per ADS after accounting change as restated | 188.2 | (12.0 | ) | (44.8 | ) | |||
Diluted earnings per ADS after accounting change as reported | 182.4 | (16.3 | ) | (54.3 | ) | |||
Diluted earnings per ADS after accounting change as restated | 183.7 | (12.0 | ) | (44.8 | ) | |||
2004 | 2003 | 2002 | ||||||
Shareholders' equity in accordance with US GAAP | £m | £m | £m | |||||
Shareholders' equity in accordance with US GAAP as reported | 619 | 245 | 528 | |||||
Foreign exchange gain on derivative | | | | |||||
Capitalisation of internal use software costs | | 31 | 32 | |||||
Defined benefit accounting for Reuters Pension Fund | (65 | ) | 318 | 325 | ||||
Tax effect of adjustments | 14 | (80 | ) | (81 | ) | |||
Shareholders' equity in accordance with US GAAP as restated | 568 | 514 | 804 | |||||
Revised
accounting for ESOTs and employee share schemes in 2004
Under UK GAAP,
the Group
adopted Urgent Issues Task Force (UITF) Abstract 38 Accounting for ESOP
Trusts for the 2004 financial statements as explained in the accounting
policies note on pages 72-73. As a result, shares in Reuters Group PLC held by
employee share ownership trusts (ESOTs) have been reclassified from fixed asset
investments and are now treated as a deduction from Shareholders Equity.
In addition,
revisions to UITF Abstract 17 Employee Share Schemes have changed
the basis on which the costs of employee share schemes are charged to the profit
and loss account. The impact of these changes in accounting treatment has resulted
in
prior period adjustments and
previously reported UK GAAP figures for 2003 and 2002 have been restated accordingly. The summary of adjustments between UK and US GAAP has therefore been restated to reflect the restated UK GAAP figures, and also changes to the differences between UK and US GAAP, as explained below:
Shares held by employee share ownership trusts (ESOTs) | |
Under UK GAAP, shares in Reuters Group PLC held by ESOTs are now shown as a deduction from Shareholders Equity until such time as share options vest un-conditionally in employees, whereas previously they were shown as a fixed asset investment. Under US GAAP, shares held by ESOTs are shown as a deduction from Shareholders Equity until share options are exercised by employees. | |
Employee Share Schemes | |
Under UK GAAP, compensation charges relating to employee share schemes are based on the intrinsic value of the awards at the date of grant, calculated as the market value of the shares, less any option price to employees. Previously, awards satisfied by the issuance of shares from ESOTs, primarily certain stock-based long-term incentive plans, were expensed to the profit and loss account based on the original cost of shares held by the ESOTs less impairment. Under US GAAP, the compensation charge of long-term incentive plans is based on the value of the awards at the balance sheet date. Under both UK and US GAAP, the total compensation charge is adjusted to take account of performance conditions and the compensation charge is spread over the service period. The adjustment arising from this difference is classified within Employee costs. |
A description of the relevant accounting principles which differ materially is given below.
a.
Revenue recognition
Under
UK GAAP, revenue from contracts for the outright sale of systems-based product
solutions, which include the sale of fully developed software licences, is recognised
at the time of client acceptance. Under US GAAP, specific rules establish the
criteria that must be met for revenue recognition. Under these rules, certain
contracts with multiple elements require an amount of revenue to be deferred
until all criteria are met for
revenue to be recognised.
The UK to US GAAP adjustments in 2003 and 2002 arise from the release of revenue deferred in prior years. No revenue has been deferred for the purposes of US GAAP in 2004.
Under UK GAAP, soft dollar revenues are netted against operating costs in the profit and loss account. Under US GAAP, soft dollar revenues are presented gross in revenues and operating costs (2004: £148 million, 2003: £169 million, 2002: £192 million). There is no difference in net income as a result of the classification.
Under UK and US GAAP, interest income arising on cash provided as security on stock-borrowing transactions related to Instinet Groups clearing business is recorded in revenue. Under UK GAAP, interest on fixed income securities and on cash balances is recorded below operating activities in the profit and loss account. Under US GAAP, this interest is recorded in revenue.
b.
Software
Under
UK GAAP, costs of developing computer software products and websites are usually
expensed in the year in which they are incurred. Under US GAAP, the costs of
developing computer software products subsequent to establishing technical feasibility
are capitalised. Additionally, certain costs relating to website development
incurred subsequent to the planning stage are also capitalised. The amortisation
of the capitalised costs is based on the estimated future revenues or remaining
estimated useful economic lives of the products involved.
Under UK GAAP, computer software licences acquired for internal use are expensed the year they are incurred. Under US GAAP, certain costs relating to computer software licences acquired for internal use are capitalised. Computer software costs that are incurred in the preliminary project stage are expensed as incurred. Once the capitalisation criteria have been met, external direct costs of licences and services consumed and internal employee costs incurred in developing or obtaining internal use software are capitalised. Costs capitalised are amortised over the life of the licence.
c. Joint ventures and associates
Under UK
GAAP, the difference between the book value and fair value of
74 | Reuters Group PLC Annual Report and Form 20-F 2004 |
the assets contributed to joint ventures and associates is recognised in the statement of total recognised gains and losses. Under US GAAP, the difference is released to the income statement over the anticipated life of the assets contributed to the venture.
Under UK GAAP, stock compensation expenses are not required to be recorded in respect of certain joint ventures and associates stock option plans. Under US GAAP, the Groups share of the results of joint ventures and associates has been adjusted to reflect stock compensation charges where appropriate.
Under US GAAP, the Groups share of the results of joint ventures and associates is adjusted to reflect the non-amortisation of goodwill since 1 January 2002.
d. Gains on deemed disposal of subsidiary undertakings and associates
Under
UK GAAP, gains on the deemed partial disposal of subsidiary undertakings and
associates involving non-qualifying consideration are recorded in the statement
of total recognised gains and losses. Under US GAAP, these gains are recorded
in the income statement and are calculated using asset and consideration values
as determined under US GAAP.
e. Gain/loss on disposal of subsidiary undertakings
Under
UK GAAP, goodwill is amortised on a systematic basis whereas under US GAAP goodwill
is not amortised but tested for impairment on an annual basis. Under US GAAP,
therefore, the carrying value of goodwill can be higher, and result in a different
gain or loss on disposal of subsidiary undertakings. Under UK GAAP, the gain
or loss on disposal of an overseas subsidiary is calculated with reference to
assets translated to sterling at the foreign currency exchange rate prevailing
at the date of disposal. Under US GAAP on disposal of a foreign currency subsidiary,
the amount attributable to that entity and accumulated in the translation adjustment
component of equity is removed from the separate component of equity and is reported
as part of the gain or loss on sale of the subsidiary.
f. Gain on disposal of associates
Under UK
GAAP, equity accounting for associates is based on results prepared in accordance
with UK GAAP. Under
US GAAP, the Groups share of results of associates is adjusted to be based
on results prepared in accordance with US GAAP. Under UK GAAP, goodwill is amortised
on a systematic basis, whereas under US GAAP, goodwill is not amortised but written
down when an impairment arises. These differences result in the carrying value
of associates being different under US GAAP, and therefore different gains and
losses arise on disposal.
Under UK GAAP, the gain or loss on disposal of an investment in an associate held in a foreign currency is calculated with reference to the investment translated to sterling at the foreign currency exchange rate prevailing at the date of disposal. Under US GAAP on disposal of a foreign currency associate, the amount attributable to that entity and accumulated in the translation adjustment component of equity is removed from the separate component of equity and is reported as part of the gain or loss on sale of the associate.
g. Fixed asset investments
Under UK
GAAP, fixed asset investments are held in the balance sheet at cost net of permanent
diminution in value as assessed by the directors. Under US GAAP, fixed asset
investments which are available for sale are stated at fair value with unrealised
gains or losses included in the statement of other comprehensive income. Under
US GAAP, traded fixed asset investments are stated at fair value with movements
in fair value included in
the income statement.
h. Goodwill and other intangibles
Under UK
GAAP, goodwill and other intangible assets are amortised. Under US GAAP, prior
to 1 July 2001, goodwill was amortised over its estimated useful life consistent
with UK GAAP. In 2002, Reuters adopted the provisions of Financial Accounting
Standard No. 142 (FAS
142) Goodwill and Other Intangible Assets and as a result goodwill
is no longer subject to amortisation under US GAAP. In addition, the non-amortisation
of goodwill provisions of FAS 142 were effective immediately for goodwill arising
on all acquisitions completed after 30 June 2001.
Under UK GAAP, goodwill impairment reviews are carried out at the end of the first financial year after acquisition and where there is any indication of impairment. Impairment is measured by comparing the carrying value of the business with the higher of the net realisable value and the value in use.
Under US GAAP, the Group performed a transitional impairment test effective 1 January 2002, as required by FAS 142. Goodwill impairment reviews are also conducted whenever the Group considers there to be an indication of impairment. Beginning in 2002, the Group also completes an annual goodwill impairment test, as required by FAS 142.
Under US GAAP, where the carrying value of a reporting unit exceeds its fair value then a goodwill impairment is recorded based on the excess of the carrying value of goodwill in a reporting unit over the implied fair value of that goodwill.
Under UK GAAP, the fair value of quoted securities issued to effect a business combination is measured at the market price at the date of closing the acquisition. Under US GAAP, the fair value of the securities issued is determined using the market price for a reasonable period before and after the date that the terms of the acquisition are agreed to and announced.
Under UK GAAP, contingent consideration arising as part of a business combination is included within goodwill and recorded as a liability at the time of the acquisition. Under US GAAP, contingent consideration is recorded as an adjustment to goodwill at the time it is realised. Under UK GAAP, liabilities recorded in respect of contingent consideration are discounted to net present value and included within goodwill at the time of the business combination. Under US GAAP, as the liability is recorded when the contingency is resolved, the value taken to goodwill can be different.
Both UK GAAP and US GAAP require purchase consideration in respect of subsidiaries acquired to be allocated on the basis of fair values to the various net assets of the acquiree at the date of acquisition. The excess of purchase consideration over the fair value assigned to the net assets is treated as goodwill. Both UK GAAP and US GAAP require separately identifiable intangible assets to be held separately from goodwill. Under US GAAP a different definition of intangible assets applies, therefore additional intangible assets may be identified under US GAAP.
i. Current asset investments
Under
UK GAAP, current asset investments are held in the balance sheet at the lower
of historical cost and net realisable value. Under US GAAP, available for sale
current asset investments are stated at fair value, with unrealised gains and
losses included in the statement of other comprehensive income.
j. Employee costs
Reuters
grants options under save-as-you-earn (SAYE) plans at a 20% discount. Under UK
GAAP, the share issues are recorded at their discounted price when the options
are exercised. Under US GAAP, the discount is regarded as employee compensation
and is accrued over the vesting period of the grants.
Under US GAAP, if a SAYE scheme is offered at a lower price than those offered previously and participants are able to transfer out of an existing scheme into the new scheme, variable accounting rules apply. Under these rules, a compensation charge is recorded on issue of the option for the intrinsic value of the award at the grant date, and any subsequent movement in the share value results in a re-measuring of the compensation charge, which continues until the option is exercised. Variable plan accounting applies to all options in existing higher priced schemes and also to options in lower priced schemes to the extent that those options have been transferred from a higher priced scheme.
Under UK GAAP, no compensation charge is recorded when the vesting terms of an option award are accelerated, or when an option plan is amended with substantially similar terms as the old plan. Under US GAAP, additional compensation cost is recognised when the vesting of an option has been accelerated and those options would otherwise have been forfeited unvested. Additional compensation cost is also recognised where a new measurement date is established following the amendment of a stock option plan where the exercise price is less than the market value of the underlying shares on the new measurement date.
Under UK GAAP, the liability for national insurance on stock options is accrued based on the intrinsic value of the options on the date of grant and adjusted for subsequent changes in the market value of the underlying shares. Under US GAAP, this expense is recorded when the liability crystalises upon exercise of the stock options.
Reuters Group PLC Annual Report and Form 20-F 2004 | 75 |
SUMMARY OF DIFFERENCES BETWEEN UK AND US
Generally Accepted
Accounting Principles (GAAP) continued
Under UK GAAP, compensation charges relating to employee share schemes are based on the intrinsic value of the awards at the date of grant, calculated as the market value of the shares, less any option price to employees. Under US GAAP, the cost of long-term incentive plans is remeasured to the value of the awards at the balance sheet date until the final measurement date. Under both UK and US GAAP, the total compensation charge is adjusted to take account of the performance conditions and the compensation charge is spread over the service period.
Under UK GAAP, costs relating to employee share schemes dependent on company performance in a particular period are recognised in full in that year, regardless of when the options vest. Under US GAAP, the cost of such schemes is spread over the period from the date of grant to the vesting date of the options.
Under UK GAAP, the expected costs under defined benefit pension and post-retirement arrangements are spread over the service lives of employees entitled to those benefits. Variations from regular cost are spread on a straight line basis over the expected average remaining service lives of relevant current employees. Under US GAAP, the annual pension cost comprises the estimated cost of benefits accruing in the period adjusted for the amortisation of the surplus arising when FAS 87 Employers Accounting for Pensions was adopted. The valuation assumptions used to determine the annual pension cost under US GAAP are the same as those used to determine the FRS 17 cost as set out in note 23 on pages 61-64.
Under UK GAAP, the transfer of employees that held unvested stock option awards to a joint venture does not give rise to a charge against profit. Under US GAAP, the stock awards are considered to be held by non-employees and accordingly a stock option expense relating to the fair value of the unvested awards is included in share of operating profit/loss in joint ventures over the remaining vesting period.
k. Restructuring
In 2003,
under US GAAP, Reuters adopted the provisions of Financial Accounting Standard
No. 146 (FAS 146) Accounting for Costs Associated with Exit or Disposal
Activities. FAS 146 has been applied in respect of employee severance provisions
and property cost provisions. US GAAP requires that employee severance costs
that are not one-time termination charges be recognised when it is probable that
these costs will be incurred and the amount is capable of being estimated. Under
UK GAAP, Reuters recognises provisions for employee severance charges once the
Group has a constructive obligation to incur the costs. A constructive obligation
is considered to exist when a detailed formal plan is in place and a valid expectation
has been raised
in those affected.
Under UK GAAP, Reuters recognises provisions for costs associated with the exit of a property once the intention to exit has been announced. Under US GAAP, charges for costs associated with the exit of properties are recognised upon vacation of the property or legal termination of the lease contract.
l. Derivative instruments
Under US
GAAP, the Group
adopted FAS 133 Accounting for Derivative Instruments and Hedging Activities as
amended by FAS 138, on 1 January 2001. FAS 133 introduced new rules in respect
of hedge accounting and the recognition of movements in fair value through the
income statement. As a result of the adoption, all derivatives and embedded derivative
instruments, whether designated in hedging relationships or not, are carried
on the balance sheet at fair value.
The company has not designated any of its derivative instruments as qualifying hedge instruments under FAS 133. Accordingly, changes in the fair value of derivative and embedded derivative instruments have been included within current earnings under US GAAP.
Under current UK GAAP, the company has continued to apply hedge accounting and is not required to record its derivative instruments or any of its embedded derivative instruments on the balance sheet at fair value.
Under UK GAAP, compound derivative instuments that have multiple underlyings can be designated as a net investment hedge and, where this treatment is applied, foreign currency translation gains and losses arising on the instrument are recorded in the statement of total recognised gains and losses. Under US GAAP, such instruments cannot in all cases be designated
as a net investment hedge and therefore foreign currency translation gains and losses arising on the instrument may in some cases be recorded in the income statement.
m. Consolidation of subsidiary undertakings
Under UK
GAAP, investments in certain subsidiaries are treated as financing arrangements
in substance and the net investment reflected within short-term investments.
Under US GAAP, such subsidiaries are consolidated under the voting interest model
and assets are reflected within the appropriate accounts. This has resulted in
a reclassification between asset categories within current assets in the current
year.
On 16 November 2004, Reuters purchased the 49% voting stake of Radianz that it did not already own from Equant, thereby increasing its shareholding from 51% to 100% of the voting shares. Under UK GAAP, the acquisition of the additional 49% stake is included within current asset investments at the lower of cost and net realisable value. As this 49% was acquired with a view to resale, and the stake has never been treated as a long-term investment, in the opinion of the directors it does not represent a continuing investment in Radianz and is therefore included within current asset investments. The original investment has continued to be accounted for using equity accounting.
Under US GAAP, Radianz is treated as a joint venture of Reuters Group for the period 1 January 2004 to 16 November 2004 and for the years ended 31 December 2003 and 2002. The acquisition of the additional 49% stake in Radianz has been accounted for as a step acquisition and Radianz has therefore been fully consolidated as a subsidiary from the date of acquisition. Under US GAAP such subsidiaries are consolidated under the voting interest model and the assets and liabilities are recorded within the appropriate balance sheet categories. This has resulted in a reclassification from current assets to other balance sheet line items in the current year. It is the opinion of the directors that Radianz meets the criteria set forth in FAS 144 as a disposal group and is therefore classified as an asset held for sale.
The summarised results of Radianz under UK GAAP for the period 1 January 2004 to 16 November 2004 and for the years ended 31 December 2003 and 2002 are set out below:
1 Jan- | |||||||
16 Nov | |||||||
2004 | 2003 | 2002 | |||||
Summary income statement | £m | £m | £m | ||||
Revenue | 257 | 327 | 331 | ||||
Operating costs | (275 | ) | (381 | ) | (446 | ) | |
Loss from continuing operations | (20 | ) | (58 | ) | (121 | ) | |
Profit from discontinuing operations | 2 | 5 | 5 | ||||
Net loss | (5 | ) | (59 | ) | (165 | ) | |
The summarised balance sheet information for Radianz under UK GAAP as at 31 December 2003 is set out below: | |||||||
2003 | |||||||
Summary balance sheet | £m | ||||||
Current assets | 90 | ||||||
Non-current assets | 84 | ||||||
Current liabilities | (68 | ) | |||||
Non-current liabilities | (3 | ) | |||||
Net assets | 103 | ||||||
n.
Sale and leaseback
Under
UK GAAP, property sale and leaseback transactions where the leaseback meets the
criteria of an operating lease are accounted for as an operating sale and leaseback,
regardless of any
sub-lease of the leased property.
Under US GAAP, where a portion of the leased property is sub-let and that sub-lease is not minor, the sale and leaseback is accounted for as financing. The asset is retained on the balance sheet at its written down value and depreciated over the term of the lease. The proceeds received from the sale of the property are deferred on the balance sheet as a financing liability, whilst lease rental payments are offset against the liability as made, the difference between the initial proceeds received and the rental payments is recorded as financing cost over the term of the lease.
o. Interest
Under UK
GAAP, liabilities recorded in respect of contingent consideration
76 | Reuters Group PLC Annual Report and Form 20-F 2004 |
NOTES ON SUMMARY OF DIFFERENCES BETWEEN UK AND US
Generally
Accepted Accounting Principles (GAAP)
arising as part of business combinations are discounted to net present value. The discount is unwound through the profit and loss account over the life of the liability. Under US GAAP, no liability is recorded in respect of contingent consideration, therefore the interest charge is adjusted as appropriate.
p. Taxation
Under UK
GAAP, FRS 19 Deferred Taxation requires deferred taxes to be accounted
for on all timing differences. Deferred tax assets are to be recognised to the
extent that, on the basis of all available evidence, it can be regarded as more
likely than not that there will be suitable taxable profits from which the future
reversal of the underlying timing differences can be deducted. Assets not recognised
are shown by way of a valuation allowance in the balance sheet. Under US GAAP,
deferred taxes are accounted for in accordance with FAS 109 Accounting
for Income Taxes on all timing differences and a valuation allowance is
established in respect of those deferred tax assets where it is more likely than
not that some portion
will remain unrealised.
This has not given rise to a significant adjustment in the UK to US GAAP reconciliation. The adjustment is primarily the result of the deferred tax impact of the other US GAAP adjustments made in the reconciliation.
q. Dividends
Under
UK GAAP, dividends are provided for in the year in respect of which they are
declared or proposed. Under US GAAP, dividends are recognised only in the period
in which they are formally
declared.
The effects of these differing accounting principles are shown in notes 36-39.
02 CASH FLOW STATEMENT
The cash
flow statement set out on pages 50-55 has been prepared in conformity with UK
FRS 1 (Revised) Cash Flow Statements.
Set out below is a summary consolidated cash flow statement under US GAAP:
Restated | Restated | |||||||
2004 | 2003 | 2002 | ||||||
Notes | £m | £m | £m | |||||
Net cash inflow from | ||||||||
operating activities | 1 | 218 | 385 | 276 | ||||
Net cash inflow/(outflow) | ||||||||
from investing activities | 2 | 230 | (366 | ) | (37 | ) | ||
Net cash outflow from | ||||||||
financing activities | 3 | (370 | ) | (142 | ) | (450 | ) | |
Net increase/(decrease) in cash | ||||||||
and
cash equivalents under US GAAP |
78 | (123 | ) | (211 | ) | |||
Net increase/(decrease) in | ||||||||
cash under UK GAAP | 24 | (97 | ) | 86 | ||||
The principal differences between the UK GAAP cash flow statement and the cash flow statement presented in accordance with FAS 95 are as follows: | |
Notes: | |
1 | Under UK GAAP, net cash inflow from operating activities is determined before considering (a) net cash outflow from returns on investments and servicing of finance (2004: £10 million, 2003: £28 million, 2002: £64 million), |
(b) dividends received from associates (2004: £4 million, 2003: £3 million, 2002: £2 million) and (c) taxes paid (2004: £43 million, 2003: £33 million, 2002: £73 million). Under US GAAP, net cash inflow from operating activities is determined after these items. Net cash inflow from operating activites under US GAAP also includes £10 million cash inflow in respect of Radianz Limited. | |
2 | Under UK GAAP, net cash flow from capital expenditure, financial investments and acquisitions and disposals (2004: £343 million inflow, 2003: £216 million outflow, 2002: £217 million outflow) are classified separately while under US GAAP they are classified as investing activities. |
Under UK GAAP, movements in short-term investments (2004: £164 million increase, 2003: £99 million increase, 2002: £378 million decrease) are not included in cash but classified as management of liquid resources. Under US GAAP, short-term investments with maturity of three months or less at the date of acquisition (2004: £57 million increase, 2003: £37 million decrease, 2002: £234 million decrease) are included in cash and cash |
equivalents. Only short-term investments with a maturity of over three months (2004: £107 million increase, 2003: £136 million increase, 2002: £144 million decrease) are classified as investing activity. Net cash inflow/(outflow) from investing activities under US GAAP also includes £2 million cash outflow in respect of Radianz Limited. | |
Under UK GAAP, cash outflow from the acquisition of computer software licences and other direct internal costs incurred for internal use software (2004: £4 million, 2003: £14 million, 2002: £29 million) have been included in net cash inflow from operating activities. Under US GAAP, this expenditure has been capitalised and therefore the cash outflow has been included in the net cash inflow/(outflow) from investing activities. | |
3 | Under UK GAAP, dividends paid (2004: £140 million, 2003: £140 million, 2002: £139 million) are classified separately while under US GAAP dividends paid are classified as financing activities. Under UK GAAP, the purchase of Reuters shares by the ESOTs (2004: £nil, 2003: £nil, 2002: £65 million) is classified as investing activities whereas under US GAAP this is classified as financing activities. |
Under UK GAAP, cash flows relating to the movement in bank overdrafts (2004: £11 million inflow, 2003: £11 million outflow, 2002: £63 million outflow) are classified as movements in cash while under US GAAP they are classified as a financing activity. |
Reuters Group PLC Annual Report and Form 20-F 2004 |
77 |
NOTES
ON SUMMARY OF DIFFERENCES BETWEEN UK AND US
Generally
Accepted Accounting Principles (GAAP) (continued)
36 | ADJUSTMENTS TO NET INCOME |
Restated | Restated | Restated | |||||||||
2004 | 2003 | 2002 | |||||||||
£m | £m | £m | |||||||||
Profit/(loss) attributable to ordinary shareholders | 351 | 50 | (255 | ) | |||||||
in accordance with UK GAAP | |||||||||||
US GAAP adjustments: | |||||||||||
a. | Revenue recognition | | 11 | 3 | |||||||
b. | Software | (7 | ) | 4 | 21 | ||||||
c. | Joint ventures and associates | (5 | ) | 24 | 18 | ||||||
d. | Gains on deemed disposal of subsidiary undertakings and associates | | | 104 | |||||||
e. | Gain/loss on disposal of subsidiary undertakings | (24 | ) | (2 | ) | | |||||
f. | Gain on disposal of associates | (25 | ) | (1 | ) | | |||||
g. | Fixed asset investments | (19 | ) | | | ||||||
h. | Goodwill and other intangibles | 45 | 52 | (34 | ) | ||||||
j. | Employee costs | 12 | (39 | ) | 5 | ||||||
k. | Restructuring | 105 | (150 | ) | | ||||||
l. | Derivative instruments | 58 | (15 | ) | (28 | ) | |||||
m. | Consolidation of subsidiary undertaking | (8 | ) | | | ||||||
n. | Sale and leaseback | (1 | ) | | | ||||||
o. | Interest | 1 | 1 | | |||||||
p. | Taxation | (53 | ) | 34 | 34 | ||||||
Minority interest in US GAAP adjustments | 9 | 3 | 38 | ||||||||
Income/(loss) before cumulative effect of change in accounting principle | 439 | (28 | ) | (94 | ) | ||||||
Cumulative effect of change in accounting principle for FAS142 | | | (13 | ) | |||||||
Minority interest effect of change in accounting principle | | | 2 | ||||||||
Net income/(loss) attributable to ordinary shareholders | |||||||||||
in accordance with US GAAP | 439 | (28 | ) | (105 | ) | ||||||
Restated | Restated | Restated | ||||||||
2004 | 2003 | 2002 | ||||||||
pence | pence | pence | ||||||||
Earnings and dividends | ||||||||||
Before accounting change | ||||||||||
Basic earnings per ADS in accordance with US GAAP | 188.2 | (12.0 | ) | (39.9 | ) | |||||
Diluted earnings per ADS in accordance with US GAAP | 183.7 | (12.0 | ) | (39.9 | ) | |||||
After accounting change | ||||||||||
Basic earnings per ADS in accordance with US GAAP | 188.2 | (12.0 | ) | (44.8 | ) | |||||
Diluted earnings per ADS in accordance with US GAAP | 183.7 | (12.0 | ) | (44.8 | ) | |||||
Dividend paid per ADS (including UK tax credit for 2002) | 60.0 | 60.0 | 66.7 | |||||||
Weighted average number of shares used in basic EPS calculation (millions) | 1,400 | 1,396 | 1,395 | |||||||
Dilutive shares | 34 | 18 | 0 | |||||||
Used in diluted EPS calculation | 1,434 | 1,414 | 1,395 | |||||||
78 | Reuters Group PLC Annual Report and Form 20-F 2004 |
37 | ADJUSTMENTS TO SHAREHOLDERS EQUITY |
Restated | Restated | Restated | |||||||||
2004 | 2003 | 2002 | |||||||||
£m | £m | £m | |||||||||
Capital employed before minority interest in accordance with UK GAAP | 412 | 212 | 428 | ||||||||
US GAAP adjustments: | |||||||||||
a. | Revenue recognition | | | (11 | ) | ||||||
b. | Software | 22 | 31 | 32 | |||||||
c. | Joint ventures and associates | (23 | ) | (13 | ) | (37 | ) | ||||
g. | Fixed asset investments | 5 | 20 | 19 | |||||||
h. | Goodwill and other intangibles | 145 | 120 | 71 | |||||||
h. | Contingent consideration | | 24 | 29 | |||||||
i. | Current asset investments | 84 | | | |||||||
j. | Employee costs | (103 | ) | 274 | 286 | ||||||
k. | Restructuring | (45 | ) | (150 | ) | | |||||
l. | Derivative instruments | (8 | ) | (47 | ) | (14 | ) | ||||
m. | Consolidation of subsidiary undertaking | (10 | ) | | | ||||||
n. | Sale and leaseback | (1 | ) | | | ||||||
p. | Taxation | 2 | (36 | ) | (75 | ) | |||||
q. | Dividends | 86 | 86 | 86 | |||||||
Minority interest in US GAAP adjustments | 2 | (7 | ) | (10 | ) | ||||||
Shareholders' Equity in accordance with US GAAP | 568 | 514 | 804 | ||||||||
38 | STATEMENT OF OTHER COMPREHENSIVE INCOME |
Restated | Restated | Restated | ||||||||
2004 | 2003 | 2002 | ||||||||
£m | £m | £m | ||||||||
Net income/(loss) in accordance with US GAAP | 439 | (28 | ) | (105 | ) | |||||
Other comprehensive income/(loss), net of tax: | ||||||||||
Unrealised gains on certain fixed asset investments: | ||||||||||
arising during the year | 91 | 2 | (21 | ) | ||||||
less amounts taken to net income, net of losses | (4 | ) | | 3 | ||||||
Foreign currency translation differences | (52 | ) | (136 | ) | (94 | ) | ||||
Adjustments to reflect minimum pension liability | (304 | ) | 4 | (4 | ) | |||||
Comprehensive income/(loss) in accordance with US GAAP | 170 | (158 | ) | (221 | ) | |||||
Reuters Group PLC Annual Report and Form 20-F 2004 | 79 |
39 | SUMMARISED BALANCE SHEET (US GAAP BASIS) |
Restated | Restated | Restated | ||||||||
2004 | 2003 | 2002 | ||||||||
£m | £m | £m | ||||||||
Assets | ||||||||||
Fixed tangible assets | 479 | 823 | 1,012 | |||||||
Current assets | 1,645 | 1,531 | 1,850 | |||||||
Other assets | 135 | 400 | 406 | |||||||
Goodwill and other intangibles | 484 | 526 | 521 | |||||||
Total assets | 2,743 | 3,280 | 3,789 | |||||||
Liabilities and shareholders' equity | ||||||||||
Current liabilities | 1,339 | 1,985 | 2,167 | |||||||
Long-term liabilities | 597 | 499 | 474 | |||||||
Deferred taxes | 41 | 80 | 102 | |||||||
Minority interest | 198 | 202 | 242 | |||||||
Shareholders' equity before deductions | 779 | 759 | 1,057 | |||||||
Shares held by employee share ownership trusts | (211 | ) | (245 | ) | (253 | ) | ||||
Total shareholders' equity | 568 | 514 | 804 | |||||||
Total liabilities and shareholders' equity | 2,743 | 3,280 | 3,789 | |||||||
Radianz Limited, a subsidiary of Reuters Group, has been treated as a disposal group held for sale. At 31 December 2004, assets of £142 million and liabilities of £55 million were held within the balance sheet in respect of Radianz.
Goodwill and other intangibles are net of accumulated amortisation of £658 million (2003: £620 million, 2002: £578 million).
03
ADDITIONAL DISCLOSURES REQUIRED BY US GAAP
Derivative
instruments
The current year
gain on derivative instruments is £58 million (2003: £15 million
loss, 2002: £28 million loss). At 31 December 2004, the balance sheet
includes a derivative asset of £45 million. The current year gain
includes a gain of £21 million (2003: £26 million loss, 2002:
£19 million loss) relating to currency forward contracts embedded
within long-term customer contracts.
Recent
Accounting Pronouncements
FAS
123(R)
In December 2004,
the FASB issued FASB Statement No. 123 (revised 2004) Share Based
Payment (FAS 123 (R)). The statement is a revision of FASB Statement
No. 123 Accounting for Stock-Based Compensation and supersedes
APB Opinion No. 25 Accounting for Stock Issued to Employees
and its related implementation guidance. FAS 123 (R) establishes standards
for accounting for transactions in which an entity exchanges its equity
instruments for goods and services, primarily employee services. The statement
requires a public entity to measure the cost of employee services received
in exchange for an award of equity instruments to be based on the grant
date fair value of the award, as determined using an option pricing model
which considers the unique characteristics of those instruments. The cost
should be recognised over the period during which an employee is required
to provide service in exchange for the award. FAS 123 (R) is applicable
to the Group from the start of the first interim and annual reporting period
beginning after 15 June 2005. The implementation of FAS 123 (R) will require
the Group to establish the grant date fair value for all its employee share
option plans. The Group is in the process of assessing these fair values
and the resulting impact on the Groups financial position.
FAS
153
In December 2004,
the FASB issued FASB Statement No. 153 Exchanges of Non-monetary Assets
(FAS 153) as an amendment to APB Opinion No. 29 Accounting for Non-monetary
Transactions.
The guidance in APB Opinion No. 29 is based on the principle that exchanges on non-monetary assets should be measured based on the fair value of the assets exchanged, with certain exceptions to that principle. FAS 153 amends APB Opinion No. 29 to eliminate the exception for non-monetary exchanges of similar productive assets and replaces it with a general exception for exchanges on non-monetary assets that do not have commercial substance. A non-monetary exchange has commercial substance if future cash flows of the entity are expected to change significantly as a result of the exchange.
FAS 153 is effective for non-monetary exchanges occurring in fiscal periods beginning after 15 June 2005. This accounting pronouncement is not expected to have a significant impact on the Groups financial position or the results of its operations.
EITF
03-01
In June 2004,
the Emerging Issues Task Force (EITF) issued EITF 03-01 The Meaning
of Other-Than-Temporary Impairment and Its Application to Certain Investments.
The issue includes determining the meaning of other than temporary impairment
and its application to debt and equity securities within the scope of FAS
115, Accounting for Certain Investments in Debt and Equity securities and
equity securities that are not subject to the scope of FAS 115 and not accounted
for under the equity method of accounting. The Group is in the process of
assessing the impact of this pronouncement on the Groups financial
position.
80 | Reuters Group PLC Annual Report and Form 20-F 2004 |
RADIANZ LIMITED
ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2004
Registered Number 3918478
R-1
RADIANZ LIMITED
REPORT FOR THE YEAR ENDED 31 DECEMBER 2004
Company Registration Number: | 3918478 | |
Registered Office: | Kingsfield House 66 Prescot Street London E1 8HG |
|
Directors: | David Grigson Howard Edelstein Mike Sayers |
|
Company Secretary: | Philip Emery | |
Bankers: | Citibank NA Citigroup Centre Canada Square Canary Wharf London E14 5LB |
|
Auditors: | PricewaterhouseCoopers LLP 1 Embankment Place London WC2N 6RH |
R-2
RADIANZ LIMITED
REPORT FOR THE YEAR ENDED 31 DECEMBER 2004
R-3
RADIANZ LIMITED
DIRECTORS’ REPORT
FOR THE YEAR ENDED 31 DECEMBER 2004
The Directors present their report together with the audited financial statements for the year ended 31 December 2004.
Principal activities
Radianz
delivers a global financial extranet (“RadianzNet”) capable of
providing secure and reliable networking services for transaction processing
and content delivery to the financial services industry.
Radianz Limited (the "Company") and its subsidiaries (collectively “Radianz” or “Group”) became a wholly owned subsidiary of Reuters Group PLC (“Reuters”) on 16 November 2004.
Prior to 16 November 2004, Radianz was owned 51% by Reuters and 49% by Equant Finance BV (“Equant”). In forming Radianz, Reuters contributed substantially all of its global telecommunications network to Radianz and Equant contributed cash and a receivable for future services. Control over Radianz was joint with Reuters and Equant each having equal representation on the board of Directors.
On 30 June 2004, Radianz sold the Voice Services line of business. The revenue of this business to 30 June 2004 was $10.2m (full year 2003: $17.1m).
Group results and dividends
For the year ended 31 December 2004 Radianz Limited and its subsidiaries incurred a loss of $13,665,000 (2003: $96,303,000). The Directors do not recommend the payment of an ordinary dividend (2003: $nil).
Dividends for the year on the cumulative preference shares of Radianz Americas Inc. of $10,270,000 (2003: $10,270,000) have been appropriated through the profit and loss account. However, as Radianz Americas Inc. does not have sufficient distributable reserves to pay such preference share dividends, these dividends have been credited back within profit and loss account reserves. As a result, the non-equity interests within shareholders’ funds have increased accordingly.
The majority of the Group’s transactions are in US dollars. Accordingly, the financial statements have been prepared in that currency.
The US dollar / sterling exchange rate at the balance sheet date was 1.93 (2003: 1.78) and the average rate for the year was 1.82 (2003: 1.63)
Directors interests
The Directors who held office at the date of this report and during the year are set out below:
David Grigson
Howard Edelstein
Mike Sayers
Jacques Dominique Kerrest (resigned 7 September 2004)
David Granger Ure (resigned 19 October 2004)
Howard Ford (resigned 15 November 2004)
R-4
RADIANZ LIMITED
DIRECTORS’ REPORT
FOR THE YEAR ENDED 31 DECEMBER 2004
The Directors’ interests in options to acquire shares of Radianz Limited were as follows:
Director | No of options at 1 January 2004 |
Options granted/ lapsed |
No of options at 31 December 2004 |
Date of grant | Exercise price | |||||
H Edelstein | 4,000,000 | | 4,000,000 | 21 July 2003 | $1.85 | |||||
None of the terms and conditions of the share options were varied during the year. No share options were exercised during the year. The performance criteria attached to options granted is that an initial public offering is achieved or 100% sale (change in control) occurs. All stock options have expiration dates of seven years from the date of grant.
The vesting period for the outstanding options is as follows:
Vesting Schedule for stock options issued in July 2003:
From 21 July 2003 | 21 July 2004 | 22 July 2004 to 21 July 2007 |
1/4 vests (25%) |
1/36 (2.7778%) of the balance vests on the 21st of each subsequent month |
|
Charitable contributions
The Group donated approximately $30,000 (2003: $5,000) to various charities. No political contributions were made (2003: $nil).
Employees
Applications for employment by disabled persons are always fully considered, bearing in mind the respective aptitudes and abilities of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure their employment with the Group continues and the appropriate training is arranged. It is the policy of the Group that training, career development and promotion of a disabled person should, as far as possible, be identical to that of a person who does not suffer from a disability.
Consultation with employees or their representatives is made at all levels, with the aim of ensuring that views are taken into account when decisions are made that are likely to affect their interests, and that all employees are aware of the financial and economic performance of the Group as a whole. The Group encourages the involvement of employees in the Group’s performance through an employee share scheme.
Creditor payment terms
The Group agrees payment terms with its suppliers when it enters into binding purchase contracts. The Group seeks to abide by the payment terms agreed with suppliers whenever it is satisfied that the supplier has provided the goods or services in accordance with the agreed terms and conditions and seeks to treat all its suppliers fairly.
The Group’s trade creditors at 31 December 2004 were equivalent to 17 days’ purchases during the year.
R-5
RADIANZ LIMITED
DIRECTORS’ REPORT
FOR THE YEAR ENDED 31 DECEMBER 2004
Post balance sheet event
On 10 March 2005, Reuters and British
Telecommunications plc (“BT”) announced that an agreement for the
sale of Radianz Limited by Reuters to BT had been signed. Radianz Limited will
be sold for a consideration of $175m in addition to any cash remaining on the
balance sheet, net of working capital adjustments, at the date of completion.
Completion is subject to final regulatory approvals and other customary completion
conditions. Following completion of the acquisition, it is intended that BT
will become Reuters supplier of network services under a network services agreement
with a term of eight and a half years.
On 17 March 2005, the Radianz 2000 Stock Option Plan was amended. Pursuant to the Amended Plan, upon completion of the sale of Radianz Limited by Reuters to BT, all outstanding options (both vested and unvested) will be cancelled in consideration for a payment of $0.10 per C Share under option.
Statement of directors’ responsibilities
United Kingdom company law requires
directors to prepare financial statements for each financial year, which give
a true and fair view of the state of affairs of the Company and the Group and
of the profit, or loss, for that period. In preparing those financial statements,
the directors are required to:
| Select suitable accounting policies and then apply them consistently; | |
| Make judgements and estimates that are reasonable and prudent; | |
| State whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and | |
| Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company and the Group will continue in business. |
The Directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 1985. They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Auditors
The auditors, PricewaterhouseCoopers
LLP, have indicated their willingness to continue in office and a resolution
concerning their reappointment will be proposed at the Annual General Meeting.
By order of the Board
/s/ Philip Emery
Company Secretary
31 March 2005
R-6
RADIANZ LIMITED
INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF RADIANZ LIMITED
FOR THE YEAR ENDED 31 DECEMBER 2004
We have audited the financial statements which comprise the profit and loss account, the balance sheet, the cash flow statement, the statement of total recognised gains and losses and the related notes.
Respective responsibilities of directors and auditors
The directors’ responsibilities for preparing the annual report and the financial statements in accordance with applicable United Kingdom law and accounting standards are set out in the statement of directors' responsibilities.
Our responsibility is to audit the financial statements in accordance with relevant legal and regulatory requirements and United Kingdom Auditing Standards issued by the Auditing Practices Board. This report, including the opinion, has been prepared for and only for the Company’s members as a body in accordance with Section 235 of the Companies Act 1985 and for no other purpose. We do not, in giving this opinion, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.
We report to you our opinion as to whether the financial statements give a true and fair view and are properly prepared in accordance with the Companies Act 1985. We also report to you if, in our opinion, the directors' report is not consistent with the financial statements, if the company has not kept proper accounting records, if we have not received all the information and explanations we require for our audit, or if information specified by law regarding directors' remuneration and transactions is not disclosed.
We read the other information contained in the annual report and consider the implications for our report if we become aware of any apparent misstatements or material inconsistencies with the financial statements. The other information comprises only the directors' report.
Basis of audit opinion
We conducted our audit in accordance with auditing standards issued by the Auditing Practices Board. An audit includes examination, on a test basis, of evidence relevant to the amounts and disclosures in the financial statements. It also includes an assessment of the significant estimates and judgements made by the directors in the preparation of the financial statements, and of whether the accounting policies are appropriate to the Company's circumstances, consistently applied and adequately disclosed.
We planned and performed our audit so as to obtain all the information and explanations which we considered necessary in order to provide us with sufficient evidence to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or other irregularity or error. In forming our opinion we also evaluated the overall adequacy of the presentation of information in the financial statements.
Opinion
In our opinion the financial statements give a true and fair view of the state of affairs of the Company and the Group at 31 December 2004 and of the loss and cash flows of the Group for the year then ended and have been properly prepared in accordance with the Companies Act 1985.
/s/ PricewaterhouseCoopers LLP
Chartered Accountants and Registered Auditors
London
31 March 2005
R-7
RADIANZ LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2004
Note | 2004 $’000 |
2004 $’000 |
2003 $’000 |
2003 $’000 |
|||||||||||
Turnover: | |||||||||||||||
Continuing operations | 525,721 | 516,141 | |||||||||||||
Discontinued operations | 10,207 | 17,098 | |||||||||||||
Total turnover | 2 | 535,928 | 533,239 | ||||||||||||
Net operating costs | 3 | (571,464 | ) | (620,293 | ) | ||||||||||
Operating loss: | |||||||||||||||
Continuing operations | (39,756 | ) | (95,169 | ) | |||||||||||
Discontinued operations | 4,220 | 8,115 | |||||||||||||
Total operating loss | 2 | (35,536 | ) | (87,054 | ) | ||||||||||
Exceptional items | |||||||||||||||
– profit on the sale of the Voice Services line of business | 4 | 30,835 | | ||||||||||||
Loss on ordinary activities before interest | (4,701 | ) | (87,054 | ) | |||||||||||
Net interest receivable | 5 | 2,700 | 2,585 | ||||||||||||
Loss on ordinary activities before taxation | (2,001 | ) | (84,469 | ) | |||||||||||
Taxation | 8 | (1,394 | ) | (1,564 | ) | ||||||||||
Loss on ordinary activities after taxation | (3,395 | ) | (86,033 | ) | |||||||||||
Preference dividends | 10 | (10,270 | ) | (10,270 | ) | ||||||||||
Loss for the year | 21 | (13,665 | ) | (96,303 | ) | ||||||||||
There is no difference between the loss on ordinary activities before taxation and the loss for the year stated above and their historical cost equivalents.
The notes on pages R-12 to R-33 form part of these financial statements
R-8
RADIANZ LIMITED
GROUP STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
FOR THE YEAR ENDED 31 DECEMBER 2004
Note | 2004 $’000 |
2003 $’000 |
||||||||
Loss for the financial year | (13,665 | ) | (96,303 | ) | ||||||
Exchange adjustments | 21 | 4,927 | 6,664 | |||||||
Total recognised loss for the year | (8,738 | ) | (89,639 | ) | ||||||
The notes on pages R-12 to R-33 form part of these financial statements.
R-9
RADIANZ LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2004
Note | Group | Company | ||||||||||||||
2004 $’000 |
2003 $’000 |
2004 $’000 |
2003 $’000 |
|||||||||||||
Fixed assets | ||||||||||||||||
Tangible fixed assets | 11 | 114,485 | 149,769 | | | |||||||||||
Investments | 12 | | | 192,589 | 192,441 | |||||||||||
114,485 | 149,769 | 192,589 | 192,441 | |||||||||||||
Current assets | ||||||||||||||||
Debtors | ||||||||||||||||
– due within one year | 13 | 88,867 | 89,701 | 3 | 3 | |||||||||||
– due after one year | 13 | | 41,793 | | | |||||||||||
Deferred taxation | 19 | 734 | | | | |||||||||||
Restricted cash | 14 | 19,031 | 19,259 | 5,703 | 5,259 | |||||||||||
Cash at bank and in hand | 67,538 | 9,095 | | | ||||||||||||
176,170 | 159,848 | 5,706 | 5,262 | |||||||||||||
Creditors: amounts falling due within one year | 15 | (99,737 | ) | (120,854 | ) | (15,444 | ) | (13,986 | ) | |||||||
Net current assets/(liabilities) | 76,433 | 38,994 | (9,738 | ) | (8,724 | ) | ||||||||||
Total assets less current liabilities | 190,918 | 188,763 | 182,851 | 183,717 | ||||||||||||
Creditors: amounts falling due after one year | 16 | (2,489 | ) | (3,613 | ) | | | |||||||||
Provisions for liabilities and charges | ||||||||||||||||
Pensions and similar obligations | 18 | (2,157 | ) | (1,247 | ) | | | |||||||||
Deferred taxation | 19 | (1,023 | ) | (186 | ) | | | |||||||||
(3,180 | ) | (1,433 | ) | | | |||||||||||
Net assets | 185,249 | 183,717 | 182,851 | 183,717 | ||||||||||||
Capital and reserves | ||||||||||||||||
Called up share capital | 20 | 18 | 18 | 2 | 2 | |||||||||||
Share premium account | 21 | 878,425 | 878,425 | 725,761 | 725,761 | |||||||||||
Exchange difference reserve | 21 | 11,138 | 6,211 | | | |||||||||||
Profit and loss account | 21 | (704,332 | ) | (700,937 | ) | (542,912 | ) | (542,046 | ) | |||||||
Total shareholders’ funds | 22 | 185,249 | 183,717 | 182,851 | 183,717 | |||||||||||
Analysis of shareholders’ funds | ||||||||||||||||
Equity | 23 | (13,646 | ) | (4,908 | ) | 182,851 | 183,717 | |||||||||
Non-equity | 24 | 198,895 | 188,625 | | | |||||||||||
185,249 | 183,717 | 182,851 | 183,717 | |||||||||||||
The notes on pages R-12 to R-33 form part of these financial statements. The financial statements on pages R-8 to R-33 were approved by the Board of Directors on 31 March 2005 and were signed on its behalf by:
/s/ Howard Edelstein | /s/ David Grigson |
/s/ Director | /s/ Chairman |
R-10
RADIANZ LIMITED
GROUP CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2004
Note | 2004 $’000 |
2003 $’000 |
||||||||
Net cash inflow from operating activities | 25 | 49,108 | 6,228 | |||||||
Returns on investment and servicing of finance | ||||||||||
Interest received from bank deposits | 802 | 607 | ||||||||
Interest paid | (217 | ) | (170 | ) | ||||||
Interest paid on finance leases | (344 | ) | (191 | ) | ||||||
Net cash inflow from returns on investment and servicing of finance | 241 | 246 | ||||||||
Taxation | (1,257 | ) | (2,092 | ) | ||||||
Capital expenditure and financial investment | ||||||||||
Purchase of tangible fixed assets | (25,355 | ) | (38,624 | ) | ||||||
Sale of tangible fixed assets | 35,069 | 15 | ||||||||
Net cash inflow/(outflow) from capital expenditure and financial investment | 9,714 | (38,609 | ) | |||||||
Financing | ||||||||||
Decrease in finance leasing | (1,855 | ) | (953 | ) | ||||||
Net cash outflow from financing | (1,855 | ) | (953 | ) | ||||||
Increase / (decrease) in cash | 26 | 55,951 | (35,180 | ) | ||||||
The notes on pages R-12 to R-33 form part of these financial statements.
R-11
RADIANZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS
1. | Principal accounting policies |
These financial statements are prepared under the historical cost convention.
The accounting policies set out below have been applied on a consistent basis and are in accordance with the Companies Act 1985 and applicable UK accounting standards.
Changes in accounting policies
The
Group has adopted UITF 17 (revised 2003) “Employee Share Schemes” and UITF 38 “Accounting for ESOP trusts” in
these financial statements. The adoption of these UITFs represents a change
in accounting policy and the comparative figures have been restated accordingly.
Details of the effect of the prior year adjustment are given in note 21.
Basis of consolidation
The Group profit and loss account, balance sheet and cash flow statement include the financial statements of the Company and its subsidiary undertakings up to 31 December 2004. Intra-group transactions and profits are eliminated fully on consolidation.
Acquisitions made by the Group are included under the acquisition method of accounting and the Group financial statements include the results of such acquisitions from the relevant date of acquisition.
The results of subsidiaries acquired or disposed of are included in the consolidated profit and loss account from, or up to, the date control passes.
Turnover
Radianz
recognises turnover when realised or realisable and earned. The Group considers
turnover realised or realisable and earned when it has persuasive evidence
of an arrangement, the services have been provided, the sales price is fixed
or determinable and collectibility is reasonably assured. Turnover is reduced
for credit notes and rebates to be paid to customers. In addition to the
aforementioned general policy, the following are the specific turnover recognition
policies for the Group’s significant categories of turnover.
Related-Party Turnover
Managed Network Services
Radianz
entered into a Network Service Agreement (“NSA”) with Reuters
and its affiliates that requires Radianz to provide telecommunications, managed
network and other services to Reuters. The terms of the NSA allow Radianz
to recover substantially all direct costs incurred in connection with services
provided to Reuters. The Group is deemed to be acting as a principal under
the terms of the NSA and therefore as a principal recognises the billing
and recovery of such costs as turnover.
Radianz Network (“RxN”) Services
Under the terms of the NSA agreement with Reuters, Radianz charges Reuters for services provided via RadianzNet based on a fixed and determinable price per service type.
Consulting Services
Radianz provides certain services for specific projects for Reuters. These services are consulting in nature and are subject to acceptance by Reuters. Radianz recognizes associated turnover only when acceptance has been received from Reuters for the services rendered. As at 31 December 2004, no turnover and costs were deferred. As at 31 December 2003, $1.2 million of turnover and $1.2 million of cost had been deferred.
R-12
RADIANZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS
Remote Dial-up Services
Remote dial-up services are provided to Reuters directly by Equant. Radianz acts as an agent in such transactions billing Reuters on behalf of Equant. As the Group does not retain the significant risks and rewards of delivering these services, turnover for these transactions is recognised on a net basis thereby recognising only the commission as turnover. The value of the services provided to Reuters for the year ended 31 December 2004 was approximately $1.3 million (2003: $1.4 million) on a gross basis.
External Customer Turnover
Radianz Network (“RxN”) Services
Turnover
from Radianz’s telecommunication and managed network services to customers
other than Reuters is recognised as the services are provided over the contractual
period. Fees are charged in accordance with the customer contract, and, accordingly,
may represent both a connection fee and recurring access and usage fees.
During 2004, the Group changed its method of accounting for connection fees
and installation costs. These are now accounted for when installation is
complete. The effect of this change is not material and reduced the loss
in the year by $179,000. Turnover from access and usage fees are recognised
as the services are provided over the anticipated customer relationship period,
which is generally determined by the life
of the contract.
If customers are billed in advance under the terms of the arrangement with the Group turnover is deferred until the services are delivered. As at 31 December 2004, approximately $0.3 million (2003: $3.4 million) of turnover relating to advance customer billings was deferred.
Voice Services
Up to the point of disposal, turnover net of discounts, for the provision of point-to point voice and data circuits is earned as these services are delivered.
Hosting Services
Turnover
from the Group’s hosting services is recognised as the services are
provided over the contractual period. Fees are charged in accordance with
the customer contract and, accordingly, may represent both a connection fee
and a recurring monthly hosting fee. Connection fees are recognised when
the customer accepts the installation is complete.
Provisions for losses on contracts are recognised in the period in which the loss is identified for the total contract.
Foreign currency translation
Monetary assets and liabilities denominated in foreign currencies are translated into US dollars at the rate of exchange ruling at the balance sheet date. Transactions in currencies other than US dollars are converted at the rates of exchange prevailing at the dates the transactions were made. Gains or losses on exchange are recognised in the profit and loss account as they arise.
Profits and losses of subsidiaries that have currencies of operation other than the US dollar are translated into US dollars at average rates of exchange. Share capital issued by the Company, which is Sterling denominated, is maintained at the historical rate at the date on which the shares were issued.
Differences on exchange arising from the retranslation of the opening net investment in subsidiaries that have currencies of operation other than the US dollar and from the translation of the results of those companies at an average rate of exchange, are taken to reserves and are reported in the consolidated statement of total recognised gains and losses.
To the extent that they are used to finance or provide a hedge against group equity investments in subsidiaries that have currencies of operation other than the US dollar exchange differences of foreign currency borrowings are taken directly to reserves and are reported in the consolidated statement of total recognised gains and losses.
R-13
RADIANZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS
Leases
Leasing arrangements which transfer to the Group substantially all the risks and rewards of ownership of an asset are treated as if the asset had been purchased outright. The assets are included in tangible fixed assets and the capital element of the leasing commitment is shown in creditors as obligations under finance leases. The lease rentals are treated as consisting of capital and interest elements. The capital element is applied to reduce the outstanding obligations and the interest element is charged against profits in proportion to the reducing capital element outstanding. Assets held under finance lease are depreciated over the shorter of the lease term and the expected useful economic lives of the equivalent owned assets.
Costs in respect of operating lease rentals are charged to profit and loss in equal annual amounts over the lease term.
Income on sublet leases is offset against the cost of the lease within the profit and loss account.
Pension costs
The
Group currently operates its own pension plans in three territories. The
largest such plan is a voluntary 401 (k) savings plan for the Group’s employees in the United States (“US”). The Group matches a percentage of each US employee’s contributions. The Group’s
employees in certain other territories participate in pension plans maintained
by Reuters and Equant. The cost in respect of defined contribution plans
is charged to the profit and loss account as the amount accrues.
The pension costs and disclosures in these financial statements comply with Financial Reporting Standard No. 17 “Retirements Benefits”. In accordance with Financial Reporting Standard No. 17 contributions paid by the Group to Reuters and Equant defined benefit schemes are disclosed as if the pension scheme were a defined contribution pension scheme, as the Group is unable to identify its share of the underlying assets and liabilities of the pension schemes and also because the Group believes that its liability in respect of these plans is limited to paying regular pension contribuitions.
Development expenditure
Development expenditure is charged to the profit and loss account in the year in which it is incurred.
Tangible fixed assets
Assets
contributed by Reuters on 30 June 2000 were capitalised at their fair values
at the date of transfer. All other tangible fixed assets are stated at cost.
Depreciation is calculated on a straight-line basis so as to write down assets
to their residual value over their expected useful lives. Office, computer
systems and network equipment are depreciated over 3 5 years. Leasehold
buildings and improvements are depreciated over the term of the lease. Tangible
fixed assets are reviewed for impairment whenever events or changes in circumstances
indicate that carrying amounts may not be recoverable. An impairment loss
is recognised in the profit and loss account to the extent that the carrying
amount of an asset exceeds its recoverable amount, being the higher of its
value in use and net realisable value.
Deferred taxation
In accordance with Financial Reporting Standard No. 19, full provision is made for deferred tax liabilities arising from timing differences between the recognition of gains and losses in the financial statements and their recognition for tax purposes.
Deferred tax assets are only recognised to the extent that it is regarded as more likely than not that they will be recovered.
R-14
RADIANZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS
Share schemes
The
Group’s Employee Share Ownership Trust (“ESOT”) is a separately
administered trust, which is funded by loans from the Group. The shares held
by the ESOT are stated at cost and accounted for as a deduction from shareholders
funds in accordance with UITF 38.
2. | Segmental analysis |
Turnover
Radianz has network operations in many countries throughout the world. For the purpose of segmental disclosure, turnover by origin is defined as the location where invoices are issued, while turnover by destination is defined as the location of the customer.
Turnover by origin | |||||||||||||||||||
2004 | 2003 | ||||||||||||||||||
Total turnover | Inter-segment turnover |
External turnover | Total turnover | Inter-segment turnover |
External turnover | ||||||||||||||
$’000 | $’000 | $’000 | $’000 | $’000 | $’000 | ||||||||||||||
Continuing operations | |||||||||||||||||||
United Kingdom | 397,619 | (14,946 | ) | 382,673 | 371,242 | (1,277 | ) | 369,965 | |||||||||||
United States | 201,299 | (111,787 | ) | 89,512 | 211,062 | (115,076 | ) | 95,986 | |||||||||||
Rest of the world | 131,344 | (77,808 | ) | 53,536 | 123,861 | (73,671 | ) | 50,190 | |||||||||||
730,262 | (204,541 | ) | 525,721 | 706,165 | (190,024 | ) | 516,141 | ||||||||||||
Discontinued operations | |||||||||||||||||||
United Kingdom | 9,200 | | 9,200 | 15,896 | | 15,896 | |||||||||||||
United States | 1,007 | | 1,007 | 1,202 | | 1,202 | |||||||||||||
Rest of the world | | | | | | | |||||||||||||
10,207 | | 10,207 | 17,098 | | 17,098 | ||||||||||||||
740,469 | (204,541 | ) | 535,928 | 723,263 | (190,024 | ) | 533,239 | ||||||||||||
Turnover by destination | |||||||||||||||||||
2004 | 2003 | ||||||||||||||||||
Total turnover | Inter-segment turnover |
External turnover | Total turnover | Inter-segment turnover |
External turnover | ||||||||||||||
$’000 | $’000 | $’000 | $’000 | $’000 | $’000 | ||||||||||||||
Continuing operations | |||||||||||||||||||
United Kingdom | 552,187 | (189,595 | ) | 362,592 | 535,872 | (188,747 | ) | 347,125 | |||||||||||
United States | 105,854 | (14,946 | ) | 90,908 | 111,332 | (748 | ) | 110,584 | |||||||||||
Rest of the world | 72,221 | | 72,221 | 58,961 | (529 | ) | 58,432 | ||||||||||||
730,262 | (204,541 | ) | 525,721 | 706,165 | (190,024 | ) | 516,141 | ||||||||||||
Discontinued operations | |||||||||||||||||||
United Kingdom | 8,607 | | 8,607 | 14,896 | | 14,896 | |||||||||||||
United States | 1,007 | | 1,007 | 1,202 | | 1,202 | |||||||||||||
Rest of the world | 593 | | 593 | 1,000 | | 1,000 | |||||||||||||
10,207 | | 10,207 | 17,098 | | 17,098 | ||||||||||||||
740,469 | (204,541 | ) | 535,928 | 723,263 | (190,024 | ) | 533,239 | ||||||||||||
R-15
RADIANZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS
Analysis of operating loss and net assets | ||||||||||||
2004 | 2004 | 2003 | 2003 | |||||||||
(Loss)/gain
on ordinary activities before tax |
Net assets/ (liabilities) |
(Loss)/gain
on ordinary activities before tax |
Net assets/ (liabilities) |
|||||||||
$’000 | $’000 | $’000 | $’000 | |||||||||
Operating (loss)/gain | ||||||||||||
Continuing operations | ||||||||||||
United Kingdom | (41,111 | ) | 28,368 | (78,774 | ) | 85,072 | ||||||
United States | (2,636 | ) | 68,155 | (22,348 | ) | 68,472 | ||||||
Rest of the world | 3,991 | 2,157 | 5,953 | (653 | ) | |||||||
(39,756 | ) | 98,680 | (95,169 | ) | 152,891 | |||||||
Operating (loss)/gain | ||||||||||||
Discontinued operations | ||||||||||||
United Kingdom | 4,666 | | 8,787 | 2,044 | ||||||||
United States | 403 | | 584 | 428 | ||||||||
Rest of the world | (849 | ) | | (1,256 | ) | | ||||||
4,220 | | 8,115 | 2,472 | |||||||||
Total operating loss | (35,536 | ) | | (87,054 | ) | | ||||||
Exceptional gain | ||||||||||||
Discontinued operations | ||||||||||||
United Kingdom | 28,219 | | | | ||||||||
United States | 2,616 | | | | ||||||||
Rest of the world | | | | | ||||||||
30,835 | | | | |||||||||
Net interest receivable/interest bearing assets | 2,700 | 86,569 | 2,585 | 28,354 | ||||||||
(2,001 | ) | 185,249 | (84,469 | ) | 183,717 | |||||||
Interest bearing assets consist of restricted cash and cash balances, which are held mainly within UK entities but have been shown separately above as they are used to fund Group operations.
R-16
RADIANZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS
3. | Net operating costs |
2004 | 2003 | ||||||
$’000 | $’000 | ||||||
Staff costs (note 6) | 135,654 | 113,901 | |||||
Depreciation of tangible assets (note 11) | 58,543 | 67,798 | |||||
Impairment | | 15,345 | |||||
Depreciation from related parties | 7,018 | 7,458 | |||||
Loss on disposal of fixed assets | 130 | 146 | |||||
Operating lease rentals land & buildings (note 28) | 11,370 | 11,324 | |||||
Foreign currency translation net loss/(gain) | 3,440 | (745 | ) | ||||
Auditors’ remuneration | |||||||
– Group audit fees | 853 | 1,352 | |||||
– Other services | 395 | 940 | |||||
Other operating costs | 354,061 | 402,774 | |||||
Total net operating costs | 571,464 | 620,293 | |||||
Cost by function: | |||||||
Operations and communications costs | 483,001 | 546,767 | |||||
Sales and marketing expense | 30,692 | 17,761 | |||||
Administration expense | 57,771 | 55,765 | |||||
Total net operating costs | 571,464 | 620,293 | |||||
Costs in respect of auditors' remuneration and operating leases for the Company were borne by other Group companies.
Costs in respect of a provision for diminution in the value of investments of $nil (2003: $78.4 million) for the Company has been charged to the Company’s profit and loss account.
4. | Exceptional items |
The profit on disposal arose on the sale of the Voice Services line of business, which was completed on 30 June 2004 and represents the difference between the book value of the assets disposed and the net sales proceeds. There is no tax charge as the chargeable gain is fully covered by tax losses of the period.
5. | Net interest receivable |
2004 | 2003 | ||||||
$’000 | $’000 | ||||||
Interest receivable from bank deposits | 815 | 602 | |||||
Discount on receivable from Equant | 2,399 | 2,367 | |||||
Total interest receivable | 3,214 | 2,969 | |||||
Interest payable on finance leases | (315 | ) | (201 | ) | |||
Interest payable on bank loans and overdrafts | (199 | ) | (183 | ) | |||
Total interest payable | (514 | ) | (384 | ) | |||
Interest receivable and similar income net | 2,700 | 2,585 | |||||
R-17
RADIANZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS
6. | Employees |
The average number of employees during the year was as follows:
2004 | 2003 | ||||||
Operations and engineering | 606 | 609 | |||||
Sales and marketing | 96 | 76 | |||||
Administration | 179 | 237 | |||||
Total | 881 | 922 | |||||
Staff costs incurred during the year in respect of these employees were: | |||||||
2004 | 2003 | ||||||
$’000 | $’000 | ||||||
Wages and salaries | 118,295 | 99,137 | |||||
Social security costs | 10,926 | 9,303 | |||||
Other pension costs (note 27) | 6,433 | 5,461 | |||||
Total | 135,654 | 113,901 | |||||
7. | Directors’ emoluments |
Directors’ emoluments during the year were:
2004 | 2003 | ||||||
$’000 | $’000 | ||||||
Directors: | |||||||
Aggregate emoluments | 1,092 | 675 | |||||
Pension benefits under money purchase scheme | 16 | 8 | |||||
Highest paid director: | |||||||
Aggregate emoluments | 1,092 | 385 | |||||
Pension benefits under money purchase scheme | 16 | 8 | |||||
Retirement benefits are accruing to one director under a money purchase pension scheme (2003: one director).
During the year ended 31 December 2004, one former director retained options over 1,567,830 shares granted under the Company stock option plan on 22 April 2002, 260,652 options granted on 22 July 2002 and 130,326 options granted on 21 October 2002.
R-18
RADIANZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS
8. | Taxation |
2004 | 2003 | ||||||
$’000 | $’000 | ||||||
UK corporation tax at 30% | |||||||
Current tax on income for the year | | | |||||
Adjustments in respect of prior year | | 997 | |||||
| 997 | ||||||
US corporate income tax | |||||||
Current tax on income for the year | 250 | 81 | |||||
Adjustments in respect of prior year | 107 | (69 | ) | ||||
357 | 12 | ||||||
Other overseas corporate income tax | |||||||
Current tax on income for the year | 321 | 859 | |||||
Adjustments in respect of prior year | 559 | 157 | |||||
880 | 1,016 | ||||||
Current tax charge for the year | 1,237 | 2,025 | |||||
Deferred taxation (note 19) | 157 | (461 | ) | ||||
Total corporation tax charge | 1,394 | 1,564 | |||||
Factors affecting tax charge for the year | |||||||
Loss on ordinary activities before tax | (2,001 | ) | (84,469 | ) | |||
Tax credit thereon at 30% | (600 | ) | (25,341 | ) | |||
Effects of: | |||||||
Adjustments for foreign tax taxable at different rates | 127 | (2,898 | ) | ||||
Timing differences | 5,526 | 14,933 | |||||
Permanent differences | (2,113 | ) | 610 | ||||
Tax losses carried forward | | 13,973 | |||||
Utilisation of tax losses | (2,674 | ) | (504 | ) | |||
Adjustments to tax charge in respect of previous periods | 688 | 1,134 | |||||
Minimum taxes | 318 | 118 | |||||
Other | (35 | ) | | ||||
Current tax charge for the year | 1,237 | 2,025 | |||||
The adjustments in respect of prior year adjustments in 2003 relate to tax losses arising in the year ended 31 December 2000, which were surrendered to a parent company for payment of $895,000. Subsequently, the recipient was unable to utilise these losses and therefore a payment of $997,000 was returned. The difference in payments results from the move in foreign exchange rates.
The Group has recognised deferred tax assets of $734,000 (2003 $nil) in note 19. Also, the Group has unrecognised deferred tax assets of approximately $71,411,000 (2003: $76,829,000), which have not been recognised since it is not certain that these assets will crystallise in the foreseeable future. These relate to the following:
2004 | 2003 | ||||||
$000 | $000 | ||||||
Accelerated capital allowances | 22,252 | 21,394 | |||||
Tax losses carried forward | 45,668 | 51,247 | |||||
Other | 3,491 | 4,188 | |||||
Unprovided deferred tax | 71,411 | 76,829 | |||||
R-19
RADIANZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS
9. | Loss of holding company |
Of the loss for the year, a loss of $866,000 (2003: $79,369,000) is dealt with in the profit and loss account of Radianz Limited. The Directors have taken advantage of the exemption available under section 230 of the Companies Act 1985 and have not presented a profit and loss account for the Company alone.
10. | Dividends |
2004 | 2003 | ||||||
$’000 | $’000 | ||||||
6.5% cumulative preference shares | 10,270 | 10,270 | |||||
The preference shares were issued by Radianz Americas Inc., a wholly owned US subsidiary of Radianz Limited, and are held by Reuters, the ultimate shareholders of Radianz Limited (note 20). Radianz Americas Inc. has appropriated through its profit and loss account preference share dividends for the year of $10.27 million on these 6.5% cumulative preference shares. However, in accordance with the provisions of Financial Reporting Standard No. 4, as Radianz Americas Inc. does not have sufficient distributable reserves in order to pay such preference share dividends, these dividends have been credited back within profit and loss account reserves (note 21).
11. | Tangible fixed assets |
Group | Leasehold property |
Leasehold improvements |
Network equipment |
Computer
and office equipment |
Total | |||||||||||
$’000 | $’000 | $’000 | $’000 | $’000 | ||||||||||||
Cost | ||||||||||||||||
At 1 January 2004 | 33,559 | 6,244 | 319,959 | 12,017 | 371,779 | |||||||||||
Translation differences | | 105 | 7,725 | 190 | 8,020 | |||||||||||
Additions | | 626 | 23,756 | 1,299 | 25,681 | |||||||||||
Reclassification | 38 | 637 | (193 | ) | (482 | ) | | |||||||||
Disposals | | | (33,727 | ) | (19 | ) | (33,746 | ) | ||||||||
At 31 December 2004 | 33,597 | 7,612 | 317,520 | 13,005 | 371,734 | |||||||||||
Depreciation | ||||||||||||||||
At 1 January 2004 | 20,279 | 1,780 | 192,848 | 7,103 | 222,010 | |||||||||||
Translation differences | | 60 | 5,856 | 138 | 6,054 | |||||||||||
Charged in the year | 2,147 | 959 | 52,949 | 2,488 | 58,543 | |||||||||||
Reclassification | (7 | ) | 7 | 57 | (57 | ) | | |||||||||
Disposals | | | (29,339 | ) | (19 | ) | (29,358 | ) | ||||||||
At 31 December 2004 | 22,419 | 2,806 | 222,371 | 9,653 | 257,249 | |||||||||||
Net book value | ||||||||||||||||
At 31 December 2004 | 11,178 | 4,806 | 95,149 | 3,352 | 114,485 | |||||||||||
At 31 December 2003 | 13,280 | 4,464 | 127,111 | 4,914 | 149,769 | |||||||||||
R-20
RADIANZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS
Analysis of assets held under finance leases:
Group | Leasehold property |
Leasehold improvements |
Network equipment |
Computer and office equipment |
Total | ||||||||||
$’000 | $’000 | $’000 | $’000 | $’000 | |||||||||||
Cost | |||||||||||||||
At 1 January 2004 | | | 6,335 | | 6,335 | ||||||||||
Additions | | | 293 | | 293 | ||||||||||
At 31 December 2004 | | | 6,628 | | 6,628 | ||||||||||
Depreciation | |||||||||||||||
At 1 January 2004 | | | 1,070 | | 1,070 | ||||||||||
Charge in the year | | | 2,004 | | 2,004 | ||||||||||
At 31 December 2004 | | | 3,074 | | 3,074 | ||||||||||
Net book value | |||||||||||||||
At 31 December 2004 | | | 3,554 | | 3,554 | ||||||||||
At 31 December 2003 | | | 5,265 | | 5,265 | ||||||||||
The Company does not own any tangible fixed assets.
12. | Investments |
Shares in subsidiary undertakings | Group | Company | |||||
$’000 | $’000 | ||||||
Cost | |||||||
At 1 January 2004 | | 494,194 | |||||
Additions | | 148 | |||||
Disposals | | | |||||
At 31 December 2004 | | 494,342 | |||||
Provision for diminution in value of investment | |||||||
At 1 January 2004 | | 301,753 | |||||
Charged in the year | | | |||||
At 31 December 2004 | | 301,753 | |||||
Net book value | |||||||
At 31 December 2004 | | 192,589 | |||||
At 31 December 2003 | | 192,441 | |||||
The additions represent further capital contributions to existing subsidiary companies
In 2004 no provision was made against the cost of shares in subsidiary undertakings (2003: $78.4 million). A list of subsidiary undertakings is given in note 33.
R-21
RADIANZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS
Interest in own shares | Restated | ||||||
Group | Company | ||||||
$’000 | $’000 | ||||||
Cost | |||||||
At 31 December 2003 as previously reported | 238,261 | | |||||
Prior year adjustment in respect of UITF 38 (note 21) | (238,261 | ) | | ||||
At 31 December 2003 restated | | | |||||
Provision for diminution in value | |||||||
At 31 December 2003 as previously reported | 238,261 | | |||||
Prior year adjustment in respect of UITF 38 (note 21) | (238,261 | ) | | ||||
At 31 December 2003 restated | | | |||||
Net book value | | | |||||
At 31 December 2003 | | | |||||
13. | Debtors |
Group | Company | |||||||||||||
2004 | 2003 | 2004 | 2003 | |||||||||||
$’000 | $’000 | $’000 | $’000 | |||||||||||
Amounts falling due within one year: | ||||||||||||||
Trade debtors | 8,375 | 11,549 | | | ||||||||||
Amounts owed by associated undertakings | ||||||||||||||
– trading (note 31) | 20,556 | 35,706 | 3 | 3 | ||||||||||
– loan (note 31) | 43,589 | 9,456 | | | ||||||||||
Other debtors | 7,691 | 13,548 | | | ||||||||||
Prepayments and accrued income | 8,656 | 19,442 | | | ||||||||||
88,867 | 89,701 | 3 | 3 | |||||||||||
Amounts falling due after one year: | ||||||||||||||
Amounts owed by associated undertakings loan (note 31) | | 41,793 | | | ||||||||||
| 41,793 | | | |||||||||||
14. | Restricted cash |
Group | Company | ||||||||||||
2004 | 2003 | 2004 | 2003 | ||||||||||
$’000 | $’000 | $’000 | $’000 | ||||||||||
Restricted cash | 19,031 | 19,259 | 5,703 | 5,259 | |||||||||
Restricted cash represents certificates of deposit at banks which are held as collateral for cash management facilities provided to Group companies and security for certain of the Group’s third-party operating lease agreements and the related letters of guarantee. As a result, restricted cash is not available for general business purposes.
R-22
RADIANZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS
15. | Creditors: amounts falling due within one year |
Group | Company | ||||||||||||
2004 | 2003 | 2004 | 2003 | ||||||||||
$’000 | $’000 | $’000 | $’000 | ||||||||||
Trade creditors | 13,010 | 19,221 | | | |||||||||
Amounts owed to group undertakings | | | 15,444 | 13,986 | |||||||||
Amounts owed to associate undertakings (note 31) | 15,286 | 35,247 | | | |||||||||
Overseas taxation | 510 | 1,298 | | | |||||||||
Other taxation and social security | 16,840 | 13,598 | | | |||||||||
Other creditors | 955 | 3,068 | | | |||||||||
Accruals and deferred income | 50,991 | 46,543 | | | |||||||||
Obligations under finance leases (note 17) | 2,145 | 1,879 | | | |||||||||
99,737 | 120,854 | 15,444 | 13,986 | ||||||||||
Amounts due to group undertakings and associate undertakings are unsecured and repayable on demand.
16. | Creditors: amounts falling due after one year |
Group | Company | ||||||||||||
2004 | 2003 | 2004 | 2003 | ||||||||||
$’000 | $’000 | $’000 | $’000 | ||||||||||
Obligations under finance leases (note 17) | 1,675 | 3,503 | | | |||||||||
Other creditors | 814 | 110 | | | |||||||||
2,489 | 3,613 | | | ||||||||||
17. | Finance leases |
The Group has entered into a number of finance leases with Equant for network equipment. The maturity profile of the financial liabilities excluding other creditors is as follows:
Group | Company | ||||||||||||
2004 | 2003 | 2004 | 2003 | ||||||||||
$’000 | $’000 | $’000 | $’000 | ||||||||||
Within one year | 2,145 | 1,879 | | | |||||||||
Within two to five years | 1,675 | 3,503 | | | |||||||||
After five years | | | | | |||||||||
Total | 3,820 | 5,382 | | | |||||||||
R-23
RADIANZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS
18. | Pensions and similar obligations |
Group | Employee related costs | |||
$’000 | ||||
At 1 January 2004 | 1,247 | |||
Currency translation adjustments | 56 | |||
Utilised in the year | (1,666 | ) | ||
Charged to profit and loss account | 2,520 | |||
At 31 December 2004 | 2,157 | |||
The $2,157,000 (2003: $1,247,000) provision for employee related costs primarily arises in respect of the pension cost for current employees in the USA and Italy. The Company has no provisions for pensions and similar obligations.
19. | Deferred taxation (assets)/liabilities |
Where appropriate, deferred tax assets and liabilities are shown net for balance sheet presentation purposes.
Group | Deferred tax assets | Deferred tax liabilities | Deferred tax net | |||||||
$’000 | $’000 | $’000 | ||||||||
At 1 January 2004 | | 186 | 186 | |||||||
Currency translation adjustments | (22 | ) | (32 | ) | (54 | ) | ||||
Utilised in the year | | | | |||||||
(Released)/charged to profit and loss account | (712 | ) | 869 | 157 | ||||||
At 31 December 2004 | (734 | ) | 1,023 | 289 | ||||||
The net closing deferred tax balance has been analysed as | ||||||||||
Deferred tax asset | ||||||||||
Amounts falling due within one year | (181 | ) | | (181 | ) | |||||
Amounts falling due after more than one year | (553 | ) | | (553 | ) | |||||
Deferred tax liability (included in provisions for liabilities and charges) | | 1,023 | 1,023 | |||||||
At 31 December 2004 | (734 | ) | 1,023 | 289 | ||||||
The Group has tax losses carried forward as at 31 December 2004 in a number of jurisdictions, and has recognised deferred tax assets of $734,000 (2003: $nil) in relation to some of these losses where it is considered that they will be utilised in the foreseeable future. Assets have been recognised only in jurisdictions where the intra group transfer pricing (which is on a cost plus basis for all costs except financing and foreign exchange) means that there is a very high probability that the respective entity will be profitable for all periods in the foreseeable future. The Group has assumed that taxable profits for future periods will be similar to current year taxable profits and treated tax losses as available to carry forward for the lesser period of 4 years or the statutory time limit for carrying forward tax losses.
R-24
RADIANZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS
20. | Called up share capital |
Group | Company | ||||||||||||
2004 | 2003 | 2004 | 2003 | ||||||||||
$ | $ | $ | $ | ||||||||||
Authorised | |||||||||||||
1,000 ordinary “A” shares of £1 each | 1,470 | 1,470 | 1,470 | 1,470 | |||||||||
35,000,000 ordinary “C” shares of £0.000005 each | 257 | 257 | 257 | 257 | |||||||||
15,800 6.5% cumulative preference shares of $1 each | 15,800 | 15,800 | | | |||||||||
17,527 | 17,527 | 1,727 | 1,727 | ||||||||||
Allotted, called up and fully paid | |||||||||||||
Group | Company | ||||||||||||
2004 | 2003 | 2004 | 2003 | ||||||||||
$ | $ | $ | $ | ||||||||||
1,000 ordinary “A” shares of £1 each | 1,470 | 1470 | 1,470 | 1,470 | |||||||||
35,000,000 ordinary “C” shares of £0.000005 each | 257 | 257 | 257 | 257 | |||||||||
15,800 6.5% cumulative preference shares of $1 each | 15,800 | 15,800 | | | |||||||||
17,527 | 17,527 | 1,727 | 1,727 | ||||||||||
The rights relating to each class of share in issue at 31 December 2004 are as follows:
(a) | The 49% of shares that were previously owned by Equant, were known as “B” shares. These have been renamed to “A” shares. All of the “A” shares have no rights to dividends other than those that may be recommended by Directors. In the event of winding up the Company they rank pari passu with the other classes of shares and they carry one vote per share. |
(b) | The ordinary “C” shares have no rights to dividends other than those that may be recommended by Directors. In the event of winding up the Company they rank pari passu with the other classes of shares. They do not carry any voting rights, other than in resolutions on the variation of their rights. |
(c) | The 6.5% preference shares were issued by Radianz Americas Inc, a wholly owned US subsidiary of Radianz Limited, and are held by Reuters, the ultimate shareholders of Radianz Limited. The 6.5% preference shares carry a fixed cumulative preferential dividend at the rate of 6.5% per annum, payable on 30 June. The shares have no redemption entitlement. On a winding up the holders have priority before all other classes of shares to receive payment of capital plus any arrears of dividend. Each preference share carries 0.275 votes. 75% approval of the preference shareholders is required for matters directly affecting the number and voting rights of the preference shares. |
R-25
RADIANZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS
21. | Reconciliation of movement in reserves |
Group | Share premium account | Exchange difference reserve | Profit & loss account | |||||||
$’000 | $’000 | $’000 | ||||||||
At 1 January 2004 (restated) | 878,425 | 6,211 | (700,937 | ) | ||||||
Retained loss for the financial year | | | (13,665 | ) | ||||||
Preference share appropriations for year ended 31 December 2004 (note 10) | | | 10,270 | |||||||
Other gains and losses | | 4,927 | | |||||||
At 31 December 2004 | 878,425 | 11,138 | (704,332 | ) | ||||||
At 1 January 2004 the profit & loss account above reflects the prior year adjustment relating to UITF 38. There is no effect on the balances as the investment in own shares was fully written down in 2002.
Company | Share premium Account |
Profit & loss account | |||||
$’000 | $’000 | ||||||
At 1 January 2004 | 725,761 | (542,046 | ) | ||||
Retained loss for the financial year (note 9) | | (866 | ) | ||||
At 31 December 2004 | 725,761 | (542,912 | ) | ||||
Investment in own shares
Investment in own shares represents the Group cost of 35,000,000 shares (nominal value £175) held by the Group’s ESOT. The Group established the ESOT to acquire shares in the Company for the benefit of employees and Directors of the Group. On 3 July 2000, the Company provided $192 million for this purpose by way of a loan. On the same date the ESOT subscribed at market value for 28,206,850 of the Company’s “C” ordinary shares. In March 2001 the Company issued a further 6,793,150 of the Company’s ordinary “C” shares to Reuters and Equant for $46.3 million in cash. The Company provided a loan to the ESOT in this amount which the ESOT used to purchase these ordinary “C” shares for issuance to employees. The option scheme does not allow employees or Directors to purchase shares at a discount to the market value at the date of grant of the options, therefore, no charge to the profit and loss account arises. The costs of funding and administering the scheme are charged to the profit and loss account of the Group in the period to which they relate.
The investment in own shares has been treated as a deduction from shareholders funds in accordance with the requirement of UITF 38.
During 2004, the Company issued 2.7 million options (2003: 4.7 million) at an exercise price of $1.82 (2003: $1.85). Additionally, 1.3 million options were cancelled during 2004 (2003: 7.4 million) due to employees who resigned or whose employment was terminated during the year.
A valuation of the Group is performed by a third party consultancy on a regular basis. As a result of a continuous decrease in the valuation of the Group, the receivable for shares held by the ESOT was written down to nil in 2002.
R-26
RADIANZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS
22. | Reconciliation of movement in shareholders’ funds |
Group | Company | ||||||||||||
2004 | 2003 | 2004 | 2003 | ||||||||||
$’000 | $’000 | $’000 | $’000 | ||||||||||
Loss on ordinary activities after taxation | (3,395 | ) | (86,033 | ) | (866 | ) | (79,369 | ) | |||||
Accrued preference dividends payable (note 10) | (10,270 | ) | (10,270 | ) | | | |||||||
Loss for the year | (13,665 | ) | (96,303 | ) | (866 | ) | (79,369 | ) | |||||
Other recognised gains and losses | 4,927 | 6,664 | | | |||||||||
Cumulative dividends not yet declared for year (note 10) | 10,270 | 10,270 | | | |||||||||
Opening shareholders’ funds | 183,717 | 263,086 | 183,717 | 263,086 | |||||||||
Closing shareholders’ funds | 185,249 | 183,717 | 182,851 | 183,717 | |||||||||
23. | Shareholders’ funds allocated to equity |
Group | Company | ||||||||||||
2004 | 2003 | 2004 | 2003 | ||||||||||
$’000 | $’000 | $’000 | $’000 | ||||||||||
Equity share capital | 2 | 2 | 2 | 2 | |||||||||
Share premium | 725,761 | 725,761 | 725,761 | 725,761 | |||||||||
Exchange difference reserve | 11,138 | 6,211 | | | |||||||||
Profit and loss account reserve | (704,332 | ) | (700,937 | ) | (542,912 | ) | (542,046 | ) | |||||
Cumulative dividends due to non-equity Shareholders (note 10) | (46,215 | ) | (35,945 | ) | | | |||||||
Total equity shareholders’ funds | (13,646 | ) | (4,908 | ) | 182,851 | 183,717 | |||||||
24. | Shareholders’ funds allocated to non-equity |
Group | Company | ||||||||||||
2004 | 2003 | 2004 | 2003 | ||||||||||
$’000 | $’000 | $’000 | $’000 | ||||||||||
6.5% cumulative preference shares | 16 | 16 | | | |||||||||
Share premium | 152,664 | 152,664 | | | |||||||||
Cumulative dividend not paid | 46,215 | 35,945 | | | |||||||||
Total non-equity shareholders’ funds | 198,895 | 188,625 | | | |||||||||
R-27
RADIANZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS
25. | Reconciliation of operating loss to net cash outflow from operating activities |
Group | 2004 | 2003 | |||||
$’000 | $’000 | ||||||
Operating loss | (35,536 | ) | (87,054 | ) | |||
Depreciation charge | 58,543 | 67,798 | |||||
Impairment charge | | 15,345 | |||||
Loss on sale of tangible fixed assets | 130 | 146 | |||||
Unwinding of the discount on related party loan | 2,399 | 2,367 | |||||
Decrease in debtors | 42,573 | 123,349 | |||||
Decrease in restricted cash | 228 | 13,791 | |||||
(Decrease)/ increase in trade creditors | (6,306 | ) | 7,611 | ||||
Decrease in accruals, deferred income and other creditors | (14,476 | ) | (136,553 | ) | |||
Increase/(decrease) in creditors falling due after more than one year | 1,553 | (572 | ) | ||||
Net cash inflow from operating activities | 49,108 | 6,228 | |||||
Analysed as: | |||||||
Continuing activities | 45,434 | (1,571 | ) | ||||
Discontinued activities | 3,674 | 7,799 | |||||
Net cash inflow from operating activities | 49,108 | 6,228 | |||||
26. | Reconciliation of net cash flow to movement in net funds |
Group | 2004 | 2003 | |||||
$’000 | $’000 | ||||||
Increase / (decrease) in cash in the year | 55,951 | (35,180 | ) | ||||
Cash flow movement from lease financing | (1,855 | ) | (953 | ) | |||
Currency translation adjustments | 2,492 | (382 | ) | ||||
Net funds at 1 January | 8,142 | 44,657 | |||||
Net funds at 31 December | 64,730 | 8,142 | |||||
Cash | Obligations under finance leasing | Net funds | ||||||||
$’000 | $’000 | $’000 | ||||||||
At 1 January 2004 | 9,095 | (5,382 | ) | 3,713 | ||||||
New obligations under finance leases | | (293 | ) | (293 | ) | |||||
Cash flow | 55,951 | 1,855 | 57,806 | |||||||
Currency translation adjustments | 2,492 | | 2,492 | |||||||
At 31 December 2004 | 67,538 | (3,820 | ) | 63,718 | ||||||
R-28
RADIANZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS
27. | Pensions |
The pension charge, representing contributions paid in the year by the Group to various plans operated by Reuters, Equant and the Group itself to which the Group’s employees belong, amounted to $6.4 million (2003: $5.5 million). Approximately $2.3 million (2003: $1.5 million) of pension contributions were payable at the year end to the Group’s scheme in relation to US employees.
Group | Reuters | Equant | Radianz | Total | |||||||||
$’000 | $’000 | $’000 | $’000 | ||||||||||
2004 | |||||||||||||
Defined contribution | 2,847 | | 2,480 | 5,327 | |||||||||
Defined benefit | 548 | 403 | 154 | 1,106 | |||||||||
Total pension charge 2004 | 3,395 | 403 | 2,634 | 6,433 | |||||||||
2003 | |||||||||||||
Defined contribution | 2,733 | 43 | 1,567 | 4,343 | |||||||||
Defined benefit | 729 | 369 | 20 | 1,118 | |||||||||
Total pension charge 2003 | 3,462 | 412 | 1,587 | 5,461 | |||||||||
New employees are eligible to join the defined contribution plans.
The Group has no significant exposure to any other post-retirement benefit obligations.
Defined contribution plans
Approximately 85% of Radianz employees are members of various Group, Reuters or Equant defined contribution schemes, the largest being:
% of employees | Company contribution % of basic salary | ||||||
Radianz 401k Pension Plan (US) | 40% | 6.0% | |||||
Reuters Retirement Plan (UK) | 25% | 7.0% | |||||
Reuters Pension Fund (UK) | 10% | 10.0% |
The Group currently operates its own pension plans in three territories. The largest such plan is a voluntary 401 (k) savings plan for the Group’s employees in the United States, where the Group matches a percentage of each employee’s contributions up to US Internal revenue Service limits. Also, the Group makes annual ‘profit sharing 401k contributions’ up to 4% of annual compensation. In certain territories the Group contributes a fixed percentage of each employee’s salary to local schemes based on local requirements in that country.
Reuters operates 34 defined contribution plans of which Radianz staff are members. The Group does not have the ability to recover assets held by the plans, nor can it be required to make additional payments to the plans over and above the annual contributions referred to above. Custodial responsibility for the assets of the plans rests with two substantial independent UK investment managers.
R-29
RADIANZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS
Defined benefit plans
Approximately 12% of Radianz employees are members of various defined benefit schemes, mainly with Reuters, but including a few Equant or Radianz schemes.
The largest defined benefit plan in terms of number of Radianz members is the Reuters Switzerland scheme (3% employees) other defined benefit plans comprise individually less than 2% of employees in each and consist of 10 Reuters plans and 1 Equant plan.
The contributions paid by the Group to Reuters and Equant defined benefit schemes are accounted for as if the schemes were defined contribution schemes, as the Group is unable to identify its share of the underlying assets and liabilities in the schemes. This exemption is in accordance with Financial Reporting Standard No. 17. The cost of contributions to these pension schemes is based on pension costs across the respective Reuters and Equant group companies as a whole.
Management understand that the Group’s liability in respect of both Reuters and Equant Pension Funds is limited to paying regular employer contributions agreed annually with the Trustees and that it has no further liability in respect of funding pension deficits.
Reuters operates 33 defined benefit plans in total, full information on which is disclosed in the Reuters PLC Group Accounts note 23. Reuters value their 17 largest plans under SSAP 24 with annual review and the remainder are subject to regular valuations based on the accepted actuarial practices and standards within the country in which the plan is established. The largest plans are directly invested and others are invested in insurance contracts. The remainder are internally funded in accordance with local practice with provisions in the subsidiary undertakings to recognise the pension obligations. Reuters disclosed a net pension liability under FRS17 of £51 million in 2004.
Under the November 2004 Equant share sale agreement to Reuters, Reuters and Radianz liability on the Equant defined benefit fund is limited to paying regular employer contributions. There was a total deficit of $9.7 million (£4.4 million) on the last formal UK Equant scheme valuation as at 31 December 2001, which was updated at 31 December 2003 for accounting purposes giving a total deficit of $33.1 million (£18.6 million) Radianz employees comprise less than 2% of Equant scheme members. Equant UK Plan benefits are primarily based on the employees’ compensation during the last three to five years before retirement and the number of years of service.
28. | Operating lease commitments |
At 31 December 2004 and 2003 the Group had annual commitments under non-cancellable operating lease agreements, in respect of properties, expiring as follows:
Group | Company | ||||||||||||
2004 | 2003 | 2004 | 2003 | ||||||||||
Land and buildings $’000 |
Land and buildings $’000 |
Land and buildings $’000 |
Land and buildings $’000 |
||||||||||
Annual commitments under non-cancellable operating leases expiring: | |||||||||||||
Within one year | 897 | 90 | | | |||||||||
Within two to five years | 3,263 | 1,690 | | | |||||||||
After five years | 7,327 | 9,783 | 2,001 | 1,792 | |||||||||
Total | 11,487 | 11,563 | 2,001 | 1,792 | |||||||||
R-30
RADIANZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS
29. | Capital commitments |
Group | Company | ||||||||||||
2004 | 2003 | 2004 | 2003 | ||||||||||
$’000 | $’000 | $’000 | $’000 | ||||||||||
Contracts placed for future capital expenditure not provided in the financial statements | 952 | 1,306 | | | |||||||||
30. | Other commitments |
Future minimum purchase commitments of the Group with telecommunication providers for various telecommunications, networking and voice services with contractual terms of more than one year as of 31 December 2004 are as follows:
Years ending 31 December | Minimum | |
Commitments | ||
$’000 | ||
2005 | 49,757 | |
2006 | 43,647 | |
2007 | 15,100 | |
Total future purchase commitments | 108,504 | |
During the year ended 31 December 2004, the Group incurred expenses of $69.3 million (2003: $80.0 million) for such services.
31. | Related party transactions |
Related party transactions in the year are as follows:
Group | 1 January 2004 | Amounts invoiced |
Amounts
collected / paid |
Reclassified | 31 December 2004 |
|||||||||
$’000 | $’000 | $’000 | $’000 | $’000 | ||||||||||
Amounts receivable | ||||||||||||||
Reuters trading | 33,157 | 526,259 | (538,860 | ) | | 20,556 | ||||||||
Equant trading | 2,549 | (549 | ) | (2,000 | ) | | | |||||||
Reuters loan | | | | 43,589 | 43,589 | |||||||||
Equant loan | 51,249 | | (7,660 | ) | (43,589 | ) | | |||||||
Total | 86,955 | 525,710 | (548,520 | ) | | 64,145 | ||||||||
Amounts payable | ||||||||||||||
Reuters | 25,201 | 122,168 | (132,083 | ) | | 15,286 | ||||||||
Equant | 10,046 | 42,634 | (48,084 | ) | (4,596 | ) | | |||||||
Total | 35,247 | 164,802 | (180,167 | ) | (4,596 | ) | 15,286 | |||||||
Due to Reuters purchasing Equant's 49% shareholding of Radianz on 16 November 2004, balances owed to Equant of $4,596,000 at 31 December 2004 are included in trade creditors and accruals. Under the terms of the sale agreement Equant assigned the Equant Loan to Reuters on that date. The balances owed by Equant were $nil at 31 December 2004.
R-31
RADIANZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS
Company | 1 January 2004 |
Amounts invoiced |
Amounts
collected / paid |
31 December 2004 |
|||||||||
$’000 | $’000 | $’000 | $’000 | ||||||||||
Amounts receivable | |||||||||||||
Reuters | 3 | | | 3 | |||||||||
Amounts payable | |||||||||||||
Reuters | | | | | |||||||||
Purchases from related parties relate to the provision of network operating services and other business support services.
The Group has extensive transactions and relationships with Reuters and Equant and their subsidiary companies, under the terms agreed in the Network Services Agreement with Reuters (NSA), and Shareholder Agreements relating to Radianz, Reuters and Equant.
On 16 November 2004, Reuters purchased the 49% shareholding owned by Equant. As a result the Shareholder Agreements were terminated.
Reuters has served notice of termination of the current NSA, to become effective on 1 July 2005. Following completion of the acquisition of Radianz by BT, it is intended that BT will become Reuters supplier of network services under a network services agreement with a term of eight and a half years.
The Group has taken advantage of the exemption under Financial Reporting Standard No. 8 “Related Party Disclosures” not to disclose transactions between wholly owned entities, which are eliminated on consolidation.
32. | Contingent liability |
On 10 March 2005, Reuters and BT announced that an agreement for the sale of Radianz Limited by Reuters to BT had been signed. Completion of the acquisition is subject to final regulatory approvals and other customary completion conditions. If the acquisition is completed, payments to senior employees of the Group totalling $11 million are payable within six months of completion.
33. | Subsidiary undertakings |
The principal subsidiary undertakings at 31 December 2004, all of which are included in the consolidated financial statements, are shown below.
A proportion of shares in Radianz France SAS, Radianz Italia Srl, Radianz Voice Services Limited and Radianz Hong Kong Limited are held by wholly owned subsidiaries of Radianz Limited. 3% of shares in Radianz Switzerland SA are held by Directors on Radianz Limited’s behalf.
R-32
RADIANZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS
Name of undertaking | Country of incorporation | Description of shares / interest held | Proportion of nominal value of issued shares held | Principal activity | ||||
Radianz Global Limited | England | Ordinary £1 shares | 100% | Trading | ||||
Radianz Global Network Operations Limited | Jersey | Ordinary £1 shares | 100% | Inactive | ||||
Radianz Global Sales Limited | England | Ordinary £1 shares | 100% | Inactive | ||||
Radianz US Inc | USA | Ordinary 1 cent shares | 100% | Management | ||||
Radianz Americas Inc | USA | Ordinary 1 cent shares | 100% | Trading | ||||
Radianz Australia Pty Limited | Australia | Ordinary AUD$1 shares | 100% | Trading | ||||
Radianz GmbH | Austria | Sole ownership interest | 100% | Trading | ||||
Radianz Italia Srl | Italy | Ordinary shares of EUR 1 | 100% | Trading | ||||
Radianz France SAS | France | Ordinary shares of FRF 50 | 100% | Trading | ||||
Radianz Germany GmbH | Germany | Sole ownership interest | 100% | Trading | ||||
Radianz Hong Kong Limited | Hong Kong | Ordinary shares of HK$1 | 100% | Trading | ||||
Radianz Japan K.K. | Japan | Ordinary shares of 50,000 Yen | 100% | Trading | ||||
Radianz Asia Pte Ltd | Singapore | Ordinary shares of S$1 | 100% | Trading | ||||
Radianz Switzerland SA | Switzerland | Ordinary shares of CHF 1,000 | 100% | Trading | ||||
Radianz Proton Limited | Cayman Islands | Ordinary shares of US $1 | 100% | Trading | ||||
Radianz Connect Services Limited | England | Ordinary shares of £1 | 100% | Trading | ||||
Radianz Portugal Lda | Portugal | Sole ownership interest | 100% | Trading | ||||
Radianz Belgium Sprl | Belgium | Sole ownership interest | 100% | Trading | ||||
RDZ Netherlands BV | Netherlands | Sole ownership interest | 100% | Trading | ||||
Radianz Spain SL | Spain | Sole ownership interest | 100% | Trading | ||||
Radianz Luxembourg Sarl | Luxembourg | Sole ownership interest | 100% | Trading | ||||
RDZ Sweden AB | Sweden | Sole ownership interest | 100% | Trading | ||||
Radianz US Holdings Inc | USA | Ordinary 1 cent shares | 100% | Inactive | ||||
Radianz Canada Inc | Canada | Common share of CAN$1 | 100% | Inactive |
34. | Ultimate holding company |
The Company is a subsidiary of Reuters Group PLC, which is incorporated in England and Wales. Copies of the accounts of Reuters Group PLC are available on the internet at www.about.reuters.com. Prior to 16 November 2004 Radianz Limited was a joint venture between Reuters Group PLC and Equant Finance BV.
R-33
EXHIBIT INDEX
1.1** | Memorandum and Articles of Association of Reuters Group PLC | |
2.1 | Deposit Agreement, dated 18 February 1998 among Reuters Group PLC, Morgan Guaranty Trust Company of New York, as depositary, and all holders from time to time of American Depositary Receipts issued thereunder (incorporated by reference to Exhibit 2.2 to the Annual Report on Form 20-F filed by Reuters Group PLC with respect to the fiscal year ended 31 December 1997) | |
4.1.1 | Second Amended and Restated License, Maintenance and Distribution Agreement, dated October 1, 2003, between Reuters Limited and TIBCO Software Inc. (incorporated by reference to Exhibit 99.1 to the Registration Statement on Form S-3 File No. 333-110304, filed by TIBCO on November 6, 2003, as amended) | |
4.1.2** | Amendment No. 1, dated February 27, 2005, to Second Amended and Restated License, Maintenance and Distribution Agreement, dated October 1, 2003, between Reuters Limited and TIBCO Software Inc. (portions of this exhibit have been omitted pursuant to a request for confidential treatment) | |
4.1.3 | Registration and Repurchase Agreement dated 7 October 2003, between Reuters Limited and TIBCO Software Inc. (incorporated by reference to Exhibit 4.3 to the Registration Statement on Form S-3 File No. 333-110304, filed by TIBCO on November 6, 2003, as amended) | |
4.2 | Network Services Agreement, dated 22 May 2000, between Reuters Limited and Proholdco Limited (subsequently renamed Radianz Limited) (incorporated by reference to Exhibit 4.4 to Amendment No. 1 to the Annual Report on Form 20-F filed by Reuters Group PLC with respect to the fiscal year ended 31 December 2000) | |
4.3 | Network Services Agreement, dated 28 September 2001, between Reuters Limited and SAVVIS Communications Corporation, as amended (incorporated by reference to Exhibit 10.4 to the Quarterly Report on Form 10-Q filed by SAVVIS on 29 November 2001, Exhibit 10.57 to the Annual Report on Form 10-K filed by SAVVIS on 28 February 2003, Exhibits 10.1 and 10.2 to the Quarterly Report on Form 10-Q filed by SAVVIS on 12 August 2003, Exhibits 10.2 through 10.5 to the Quarterly Report on Form 10-Q filed by SAVVIS on 30 October 2003, and Exhibits 10.28 and 10.29 to the Annual Report on Form 10-K filed by SAVVIS on 24 February 2004) | |
4.3.1** | Letter Agreement between Reuters Limited and SAVVIS Communications Corporation, dated 22 October 2004, regarding settlement of certain credits and offsets under the Network Services Agreement | |
4.4* | Transitional Services Agreement (“TSA”) dated 2 June 2003 between Reuters Limited and Moneyline Telerate Holdings | |
4.4.1** | Amendment No. 1 dated 8 June 2004 to TSA (portions of this exhibit have been omitted pursuant to a request for confidential treatment) | |
4.4.2** | Amendment No. 2 dated 20 December 2004 to TSA (portions of this exhibit have been omitted pursuant to a request for confidential treatment) | |
4.5* | Deed of Covenant dated 11 October 2002 made by Reuters Group PLC relating to the £1,500,000,000 Euro-commercial Paper Programme |
4.5.1* | Amended and Restated Note Agency Agreement dated 11 October 2002 among Reuters Group PLC (as Issuer), Citibank, N.A. (as Issue Agent and Principal Paying Agent) and Dexia Banque Internationale a Luxembourg S.A. (as Paying Agent) | |
4.5.2* | Dealer Agreement dated 11 October 2002 among Reuters Group PLC (as Issuer), Citibank International plc (as Arranger) and the various Dealers named therein | |
4.6* | Amended and Restated Programme Agreement dated 7 November 2003 among Reuters Group PLC (as Issuer and Guarantor), Reuters Finance PLC (as Issuer) and the various Initial Dealers named therein relating to the November 2003 update of the £1,000,000,000 Euro Medium Term Note Programme | |
4.6.1* | Amended and Restated Trust Deed dated 7 November 2003 between Reuters Group PLC (as Issuer and Guarantor), Reuters Finance PLC (as Issuer) and Citicorp Trustee Company Limited (as Trustee) | |
4.6.2* | Amended and Restated Agency Agreement dated 7 November 2003 between Reuters Group PLC (as Issuer and Guarantor), Reuters Finance PLC (as Issuer), Citibank NA (as Agent), Citibank AG and BNP Paribas Luxembourg (as Paying Agents) and Citicorp Trustee Company Limited (as Trustee) | |
4.6.3* | Pricing Supplement dated 17 November 2003 relating to the issue by Reuters Finance PLC of €500,000,000 4.625% Guaranteed Notes due 19 November 2010 under the £1,000,000,000 Euro Medium Term Note Programme | |
4.6.4* | Form of Permanent Global Note in respect of the issue by Reuters Finance PLC of €500,000,000 4.625% Guaranteed Notes due 19 November 2010 under the £1,000,000,000 Euro Medium Term Note Programme | |
4.6.5* | Pricing Supplement dated 24 March 1999 relating to the issue by Reuters Group PLC of £200,000,000 5.375% Notes due 26 November 2004 under the £1,000,000,000 Euro Medium Term Note Programme | |
4.6.6* | Permanent Global Note dated 24 March 1999 relating to the issue by Reuters Group PLC of £200,000,000 5.375% Notes due 26 November 2004 under the £1,000,000,000 Euro Medium Term Note Programme | |
4.7* | Syndicated Credit Facility Agreement, dated 25 April 2003, among Reuters Group PLC, HSBC Bank plc and J.P. Morgan plc, as arrangers, the financial institutions listed therein and HSBC Investment Bank Plc, as agent | |
4.8** | Acquisition Agreement dated 21 October 2004 among Equant Proton Holdings Limited, Equant N.V., Equant Inc., and Reuters Limited | |
4.9 | Amended and Restated Agreement and Plan of Merger dated 24 February 2003 by and among Reuters Group PLC, Proton Acquisition Corporation and Multex.com, Inc. (incorporated by reference to the Tender Offer Statement on Schedule TO-T filed by Reuters Group PLC on 26 February 2003) | |
4.10.1* | Service Agreement of Thomas H. Glocer with Reuters Group PLC dated 10 February 2004 | |
4.10.2* | Service Agreement of David Grigson with Reuters Group PLC dated 21 June 2001, as amended 3 March 2004 | |
4.10.3* | Service Agreement of Devin Wenig with Reuters Group PLC dated 3 March 2004 | |
4.10.4* | Service Agreement of Devin Wenig with Reuters America LLC dated 3 March 2004 | |
4.10.5* | Engagement Letter of Niall FitzGerald with Reuters Group PLC dated 2 March 2004 | |
4.10.6 | Non-Executive Chairman Compensation Letter between Instinet Group Incorporated and Ian Strachan, dated January 1, 2003 (incorporated by reference to Exhibit 10.6 to the Annual Report on Form 10-K filed by Instinet Group on 28 March 2002) | |
4.11** | Rules of The Reuters Group PLC Long-Term Incentive Plan 1997 | |
4.12* | Rules of the Reuters Group PLC Discretionary Stock Option Plan, as amended | |
4.13** | Stock and Asset Purchase Agreement dated as of 20 December 2004 by and among Reuters Limited, Reuters S.A, Moneyline Telerate Holdings, Inc., the subsidaries of Moneyline Telerate Holdings named therein and One Equity Partners LLC (portions of this exhibit have been omitted pursuant to a request for confidential treatment) | |
8.1 | See Note 32 of the Notes to the Consolidated Financial Statements of Reuters Group PLC contained in the Annual Report. | |
10 | Consent of Independent Registered Public Accounting Firm | |
12.1 | Certification of Thomas H. Glocer filed pursuant to 17 CFR 240.13a-14(a) | |
12.2 | Certification of David J. Grigson filed pursuant to 17 CFR 240.13a-14(a) | |
13.1 | Certification of Thomas H. Glocer furnished pursuant to 17 CFR 240.13a-14(b) and 18 U.S.C.§1350 | |
13.2 | Certification of David J. Grigson furnished pursuant to 17 CFR 240.13a-14(b) and 18 U.S.C.§1350 | |
15** | Consolidated Financial Statements and notes thereto for Radianz Limited for the fiscal year ended December 31, 2003 | |
* Incorporated by reference to the identically numbered exhibit to the Annual Report on Form 20-F filed on 16 March 2004 by Reuters Group PLC with respect to the fiscal year ended 31 December 2003. **Incorporated by reference to the identically numbered exhibit to the Annual Report on Form 20-F filed on 9 March 2005 by Reuters Group PLC with respect to the fiscal year ended 31 December 2004. |
SIGNATURES
The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorised the undersigned to sign this amendment to its annual report on its behalf.
Date: 21 February 2006 | Reuters Group PLC | |
(Registrant) | ||
By | /s/ David J Grigson | |
David J Grigson | ||
Chief Financial Officer |
Exhibit 10
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the incorporation by reference in the Registration Statements on Form S-8 (No. 33-16927, No. 33-90398, No. 333-59981, No. 333-57266, No. 333-104065 and No. 333-118579) of Reuters Group PLC of our report dated 7 March 2005, except Note 23 and the “Summary of differences between UK and US generally accepted accounting principles”, as to which the date is 21 February 2006, relating to the financial statements which appear in this Annual Report on Form 20-F/A for the year ended December 31, 2004.
PricewaterhouseCoopers LLP
London, England
February 21 2006
Exhibit 12.1
CERTIFICATIONS
I, Thomas Henry Glocer, certify that:
1. I have reviewed this amendment to the annual report on Form 20-F of Reuters Group PLC;
2. Based on my knowledge, this amendment does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this amendment;
3. Based on my knowledge, the financial statements, and other financial information included in this amendment, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this amendment.
4. The Company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Company and have:
a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this amendment is being prepared; |
b) evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this amendment our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the year covered by this amendment based on such evaluation; and |
c) disclosed in this amendment any change in the Company’s internal control over financial reporting that occurred during the period covered by the amendment that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; |
5. The Company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Comapny’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent functions):
a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and |
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting. |
Dated: 21 February 2006
By /s/ | Thomas H Glocer | |
Thomas H Glocer | ||
Chief Executive Officer |
Exhibit 12.2
CERTIFICATIONS
I, David John Grigson, certify that:
1. I have reviewed this amendment to the annual report on Form 20-F of Reuters Group PLC;
2. Based on my knowledge, this amendment does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this amendment;
3. Based on my knowledge, the financial statements, and other financial information included in this amendment, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this amendment.
4. The Compnay’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this amendment is being prepared; |
b) evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this amendment our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the year covered by this amendment based on such evaluation; and |
c) disclosed in this amendment any change in the Company’s internal control over financial reporting that occurred during the period covered by the amendment that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; |
5. The Company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent functions):
a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and |
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting. |
Dated: 21 February 2006
By /s/ | David J Grigson | |
David J Grigson | ||
Chief Financial Officer |
Exhibit 13.1
CERTIFICATION
PURSUANT TO 18 U.S.C. SECTION 1350
AS ADOPTED BY SECTION 906 OF THE SARBANESOXLEY ACT OF 2002
I, Thomas Henry Glocer, Chief Executive of Reuters Group PLC (the “Company”), hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted by Section 906 of the SarbanesOxley Act of 2002, that to my knowledge:
a) This amendment to the Company’s Annual Report on Form 20-F for the year ended December 31, 2004 (this “Amendment”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
b) The information contained in this Amendment fairly presents, in all material respects, the financial condition and results of operation of the Company.
Dated: 21 February 2006
By | /s/ Thomas H Glocer | |
Thomas H Glocer | ||
Chief Executive |
Exhibit 13.2
CERTIFICATION
PURSUANT TO 18 U.S.C. SECTION 1350
AS ADOPTED BY SECTION 906 OF THE SARBANESOXLEY ACT OF 2002
I, David John Grigson, Chief Financial Officer of Reuters Group PLC (the “Company”) hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted by Section 906 of the SarbanesOxley Act of 2002, that to my knowledge:
a) This amendment to the Company’s Annual Report on Form 20-F for the year ended December 31, 2004 (this “Amendment”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
b) The information contained in this Amendment fairly presents, in all material respects, the financial condition and results of operation of the Company.
Dated: 21 February 2006
By | /s/ David J Grigson | |
David J Grigson | ||
Chief Financial Officer |