Press Release Details

Thomson Reuters Reports Third-Quarter 2025 Results

November 4, 2025 at 6:30 AM EST

TORONTONov. 4, 2025 /PRNewswire/ -- Thomson Reuters (TSX/Nasdaq: TRI) today reported results for the third quarter ended September 30, 2025: 

 
  • Solid revenue momentum continued in the third quarter
  • Total company revenues up 3% / organic revenues up 7%
    • Organic revenues up 9% for the "Big 3" segments (Legal Professionals, Corporates and Tax & Accounting Professionals)
  • Reaffirmed full-year 2025 outlook for all metrics
  • Updated full-year 2026 financial framework, raising expectations for adjusted EBITDA margin expansion and free cash flow; all other metrics are unchanged
  • Completed $1.0 billion share repurchase program announced in August 2025


 

"Our third-quarter results reflect continued momentum and the ongoing execution of our AI-driven innovation strategy," said Steve Hasker, President and CEO of Thomson Reuters. "The growth in organic revenue highlights the impact of our agentic AI solutions like CoCounsel Legal and CoCounsel for tax, audit and accounting. We are launching new products and reshaping professional workflows by combining our expertise and trusted, authoritative content with cutting-edge technology. This is how we are empowering our customers to navigate increasing complexity and stay ahead."

Mr. Hasker added, "With a robust capital position and a clear focus on our long-term investment strategy, we are well-positioned to build on this momentum, assess further inorganic opportunities, and continue delivering sustained growth and shareholder value."

 Consolidated Financial Highlights - Three Months Ended September 30  


 

 Three Months Ended September 30,  


 

 

(Millions of U.S. dollars, except for EPS)


 

 

(unaudited)


 

 

 

 

 

 

 

 

 

 

 

 

 

   IFRS Financial Measures    (1)  


 

 2025  


 

 2024  


 

 Change  


 

 

 

 

Revenues


 

$1,782


 

$1,724


 

3 %


 

 

 

 

Operating profit


 

$593


 

$415


 

43 %


 

 

 

 

Diluted earnings per share (EPS)


 

$0.94


 

$0.67


 

40 %


 

 

 

 

Net cash provided by operating activities


 

$704


 

$756


 

-7 %


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Non-IFRS Financial Measures    (1)  


 

 2025  


 

 2024  


 

 Change  


 

 Change at 
Constant 
Currency  


 

 

Revenue growth in constant currency


 

 

 

 

 

 

 

3 %


 

 

Organic revenue growth


 

 

 

 

 

 

 

7 %


 

 

Adjusted EBITDA


 

$672


 

$609


 

10 %


 

9 %


 

 

Adjusted EBITDA margin


 

37.7 %


 

35.3 %


 

240bp


 

220bp


 

 

Adjusted EPS


 

$0.85


 

$0.80


 

6 %


 

5 %


 

 

Free cash flow


 

$526


 

$591


 

-11 %


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 (1) In addition to results reported in accordance with International Financial Reporting Standards (IFRS), the company uses certain non-IFRS financial measures as supplemental indicators of its operating performance and financial position. See the "Non-IFRS Financial Measures" section and the tables appended to this news release for additional information on these and other non-IFRS financial measures, including how they are defined and reconciled to the most directly comparable IFRS measures.  


 

Revenues increased 3% due to 3% growth in recurring revenues (83% of total revenues) and 12% growth in transactions revenues, partly offset by a 4% decline in Global Print. Total company revenue growth was negatively impacted by net acquisitions and disposals of 4%. Foreign currency had no significant impact on revenue growth.   

  • Organic revenues increased 7% reflecting 9% growth in recurring revenues, 4% growth in transactions revenues and a 4% decline in Global Print.
  • The company's "Big 3" segments reported organic revenue growth of 9% and collectively comprised 82% of total revenues.

Operating profit increased 43% driven by an other operating gain on the sale of the company's remaining minority equity interest in the Elite business as well as higher revenues, partly offset by higher amortization of computer software.      

  • Adjusted EBITDA, which excludes other operating gains and amortization of computer software, as well as other adjustments, increased 10% and the related margin increased to 37.7% from 35.3% in the prior-year period, primarily due to higher operating leverage. Foreign currency contributed 20 basis points to the year-over-year change in adjusted EBITDA margin.

Diluted EPS increased to $0.94 per share compared to $0.67 per share in the prior-year period primarily due to higher operating profit. 

  • Adjusted EPS, which excludes other operating gains, as well as other adjustments, increased to $0.85 per share compared to $0.80 per share in the prior-year period, primarily due to higher adjusted EBITDA, partly offset by higher interest expense and amortization of internally developed software. 

Net cash provided by operating activities decreased by $52 million as the cash benefits from higher operating profit were more than offset by certain changes in working capital.  

  • Free cash flow decreased by $65 million due to lower net cash provided by operating activities and higher capital expenditures.  

 Highlights by Customer Segment – Three Months Ended September 30  


 

 (Millions of U.S. dollars)  


 

 

 (unaudited)  


 

 

 

 

 Three months ended
September 30,  


 

 Change  


 

 

 

 

 2025  


 

 2024  


 

 Total  

 Constant
Currency(1)  


 

 Organic(1)(2)  


 

 

   Revenues    


 

 

 

 

 

 

 

 

 

 

 

 

Legal Professionals


 

$728


 

$745


 

-2 %


 

-2 %


 

9 %


 

 

Corporates


 

478


 

437


 

10 %


 

9 %


 

9 %


 

 

Tax & Accounting Professionals


 

251


 

221


 

13 %


 

15 %


 

10 %


 

 

"Big 3" Segments Combined(1)


 

1,457


 

1,403


 

4 %


 

4 %


 

9 %


 

 

Reuters News


 

207


 

199


 

4 %


 

4 %


 

3 %


 

 

Global Print


 

124


 

128


 

-4 %


 

-4 %


 

-4 %


 

 

Eliminations/Rounding


 

(6)


 

(6)


 

 

 

 

 

 

 

 

 Total Revenues  


 

 $1,782  


 

 $1,724  


 

 3 %  


 

 3 %  


 

 7 %  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Adjusted EBITDA        (1)      


 

 

 

 

 

 

 

 

 

 

 

 

Legal Professionals


 

$354


 

$334


 

6 %


 

5 %


 

 

 

 

Corporates


 

174


 

162


 

8 %


 

7 %


 

 

 

 

Tax & Accounting Professionals


 

78


 

59


 

32 %


 

33 %


 

 

 

 

"Big 3" Segments Combined(1)


 

606


 

555


 

9 %


 

8 %


 

 

 

 

Reuters News


 

42


 

40


 

1 %


 

2 %


 

 

 

 

Global Print


 

46


 

43


 

8 %


 

6 %


 

 

 

 

Corporate costs


 

(22)


 

(29)


 

n/a


 

n/a


 

 

 

 

 Total Adjusted EBITDA  


 

 $672  


 

 $609  


 

 10 %  


 

 9 %  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Adjusted EBITDA Margin        (1)      


 

 

 

 

 

 

 

 

 

 

 

 

Legal Professionals


 

48.7 %


 

44.9 %


 

380bp


 

330bp


 

 

 

 

Corporates


 

36.5 %


 

36.8 %


 

-30bp


 

-50bp


 

 

 

 

Tax & Accounting Professionals


 

31.2 %


 

26.8 %


 

440bp


 

410bp


 

 

 

 

"Big 3" Segments Combined(1)


 

41.7 %


 

39.5 %


 

220bp


 

180bp


 

 

 

 

Reuters News


 

19.9 %


 

20.4 %


 

-50bp


 

-30bp


 

 

 

 

Global Print


 

37.1 %


 

33.1 %


 

400bp


 

330bp


 

 

 

 

 Total Adjusted EBITDA Margin  


 

 37.7 %  


 

 35.3 %  


 

 240bp  


 

 220bp  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 (1) See the "Non-IFRS Financial Measures" section and the tables appended to this news release for additional information on these and other non-IFRS financial measures. To compute segment and consolidated adjusted EBITDA margin, the company excludes fair value adjustments related to acquired deferred revenue.


 

 

 (2) Computed for revenue growth only.


 

 

 

 

 

 

 

 

 n/a: not applicable  


 

 

 

 

 

 

 

 

 

Unless otherwise noted, all revenue growth comparisons by customer segment in this news release are at constantcurrency (which excludes the impact of foreign currency) as Thomson Reuters believes this provides the best basis to measure performance. 

 Legal Professionals  

Revenues decreased 2% due to the disposal of FindLaw, which negatively impacted recurring and transactions revenues. Organic revenue growth was 9%.

  • Recurring revenues decreased 2% (97% of total, increased 9% organic). Organic revenue growth was primarily driven by Westlaw, CoCounsel, CoCounsel Drafting, Practical Law, and the segment's international businesses.
  • Transactions revenues decreased 22% (3% of total, increased 3% organic).

Adjusted EBITDA increased 6% to $354 million.

  • The margin increased to 48.7% from 44.9% primarily reflecting higher operating leverage due in part to the disposal of the FindLaw business.

 Corporates  

Revenues increased 9%, all organic.

  • Recurring revenues increased 8% (89% of total, increased 9% organic). Organic revenue growth was primarily driven by Indirect Tax, Direct Tax, PageroPractical Law, and the segment's international businesses.
  • Transactions revenues increased 19% (11% of total, increased 5% organic). Organic revenue growth was primarily driven by increases in Pagero, Indirect Tax, Confirmation and Global Trade.

Adjusted EBITDA increased 8% to $174 million and the margin decreased to 36.5% from 36.8%.

 Tax & Accounting Professionals  

Revenues increased 15%, including the acquisition impact of SafeSend which was reflected in transactions revenues. Organic revenue growth was 10%.

  • Recurring revenues increased 9% (73% of total, all organic). Organic revenue growth was primarily driven by the segment's Latin America business and its tax and audit products.
  • Transactions revenues increased 36% (27% of total, increased 12% organic). Organic revenue growth was primarily driven by SafeSend, UltraTax, Confirmation and the segment's international businesses.

Adjusted EBITDA increased 32% to $78 million.

  • The margin increased to 31.2% from 26.8%, primarily reflecting operating leverage on higher revenue growth.

The Tax & Accounting Professionals segment is the company's most seasonal business with approximately 60% of full-year revenues typically generated in the first and fourth quarters. As a result, the margin performance of this segment has been generally higher in the first and fourth quarters as costs are typically incurred in a more linear fashion throughout the year.

 Reuters News  

Revenues increased 4%, 3% organic, primarily due to higher Agency revenues and a contractual price increase from our news agreement with the Data & Analytics business of London Stock Exchange Group (LSEG).

Adjusted EBITDA increased 1% to $42 million and the margin decreased to 19.9% from 20.4%.

 Global Print  

Revenues decreased 4%, all organic, driven by lower shipment volumes.

Adjusted EBITDA increased 8% to $46 million, and the margin increased to 37.1% from 33.1%, both reflecting lower expenses.

 Corporate Costs  

Corporate costs were $22 million compared to $29 million in the prior-year period.

 Consolidated Financial Highlights – Nine Months Ended September 30  


 

 Nine Months Ended September 30,  


 

 

(Millions of U.S. dollars, except for EPS)


 

 

(unaudited)


 

 

 

 

 

 

 

 

 

 

 

 

 

   IFRS Financial Measures    (1)  


 

 2025  


 

 2024  


 

 Change  


 

 

 

 

Revenues


 

$5,467


 

$5,349


 

2 %


 

 

 

 

Operating profit


 

$1,592


 

$1,387


 

15 %


 

 

 

 

Diluted EPS


 

$2.59


 

$3.59


 

-28 %


 

 

 

 

Net cash provided by operating activities


 

$1,895


 

$1,893


 

0 %


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Non-IFRS Financial Measures    (1)  


 

 2025  


 

 2024  


 

 Change  


 

 Change at 
Constant 
Currency  


 

 

Revenue growth in constant currency


 

 

 

 

 

 

 

2 %


 

 

Organic revenue growth


 

 

 

 

 

 

 

7 %


 

 

Adjusted EBITDA


 

$2,159


 

$2,061


 

5 %


 

4 %


 

 

Adjusted EBITDA margin


 

39.3 %


 

38.5 %


 

80bp


 

70bp


 

 

Adjusted EPS


 

$2.85


 

$2.76


 

3 %


 

3 %


 

 

Free cash flow


 

$1,369


 

$1,403


 

-3 %


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 (1) In addition to results reported in accordance with IFRS, the company uses certain non-IFRS financial measures as supplemental indicators of its operating performance and financial position. See the "Non-IFRS Financial Measures" section and the tables appended to this news release for additional information on these and other non-IFRS financial measures, including how they are defined and reconciled to the most directly comparable IFRS measures.  


 

Revenues increased 2% due to 3% growth in recurring revenues (81% of total revenues) and 4% growth in transactions revenues, partly offset by a 6% decline in Global Print. Total company revenue growth was negatively impacted by net acquisitions and disposals of 4%. Foreign currency had no significant impact on revenue growth.   

  • Organic revenues increased 7% reflecting 9% growth in recurring revenues, 3% growth in transactions revenues and a 5% decline in Global Print.
  • The company's "Big 3" segments reported organic revenue growth of 9% and collectively comprised 82% of total revenues.

Operating profit increased 15% driven by an other operating gain on the sale of the company's remaining minority equity interest in the Elite business in the current-year period compared to other operating losses in the prior-year period. Higher revenues also contributed to growth. These items were partly offset by higher operating expenses and amortization of computer software.      

  • Adjusted EBITDA, which excludes other operating gains and losses, amortization of computer software, as well as other adjustments, increased 5% and the related margin increased to 39.3% from 38.5%. Foreign currency contributed 10 basis points to the year-over-year change in adjusted EBITDA margin.

Diluted EPS decreased to $2.59 per share compared to $3.59 per share in the prior-year period primarily because the prior-year period included a $468 million or $1.04 per share non-cash tax benefit related to tax legislation enacted in Canada.    

  • Adjusted EPS, which excludes the non-cash tax benefit, other operating gains and losses, as well as other adjustments, increased to $2.85 per share compared to $2.76 per share in the prior-year period, primarily due to higher adjusted EBITDA, partly offset by higher amortization of internally developed software.  

Net cash provided by operating activities was essentially unchanged as the cash benefits from higher operating profit were offset by certain changes in working capital.

  • Free cash flow decreased by $34 million primarily due to higher capital expenditures.

 Highlights by Customer Segment – Nine Months Ended September 30  


 

 (Millions of U.S. dollars)  


 

 

 (unaudited)  


 

 

 

 

 Nine months ended
September 30,  


 

 Change  


 

 

 

 

 2025  


 

 2024  


 

 Total  

 Constant
Currency(1)  


 

 Organic(1)(2)  


 

 

   Revenues    


 

 

 

 

 

 

 

 

 

 

 

 

Legal Professionals


 

$2,130


 

$2,193


 

-3 %


 

-3 %


 

8 %


 

 

Corporates


 

1,491


 

1,386


 

8 %


 

8 %


 

9 %


 

 

Tax & Accounting Professionals


 

888


 

799


 

11 %


 

13 %


 

11 %


 

 

"Big 3" Segments Combined(1)


 

4,509


 

4,378


 

3 %


 

3 %


 

9 %


 

 

Reuters News


 

621


 

614


 

1 %


 

1 %


 

0 %


 

 

Global Print


 

354


 

375


 

-6 %


 

-5 %


 

-5 %


 

 

Eliminations/Rounding


 

(17)


 

(18)


 

 

 

 

 

 

 

 

 Total Revenues  


 

 $5,467  


 

 $5,349  


 

 2 %  


 

 2 %  


 

 7 %  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Adjusted EBITDA        (1)      


 

 

 

 

 

 

 

 

 

 

 

 

Legal Professionals


 

$1,029


 

$1,003


 

3 %


 

2 %


 

 

 

 

Corporates


 

556


 

518


 

7 %


 

7 %


 

 

 

 

Tax & Accounting Professionals


 

401


 

331


 

21 %


 

22 %


 

 

 

 

"Big 3" Segments Combined(1)


 

1,986


 

1,852


 

7 %


 

7 %


 

 

 

 

Reuters News


 

126


 

151


 

-17 %


 

-17 %


 

 

 

 

Global Print


 

131


 

133


 

-2 %


 

-2 %


 

 

 

 

Corporate costs


 

(84)


 

(75)


 

n/a


 

n/a


 

 

 

 

 Total Adjusted EBITDA  


 

 $2,159  


 

 $2,061  


 

 5 %  


 

 4 %  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Adjusted EBITDA Margin        (1)      


 

 

 

 

 

 

 

 

 

 

 

 

Legal Professionals


 

48.3 %


 

45.7 %


 

260bp


 

210bp


 

 

 

 

Corporates


 

37.3 %


 

37.2 %


 

10bp


 

-10bp


 

 

 

 

Tax & Accounting Professionals


 

44.2 %


 

41.5 %


 

270bp


 

230bp


 

 

 

 

"Big 3" Segments Combined(1)


 

43.9 %


 

42.3 %


 

160bp


 

120bp


 

 

 

 

Reuters News


 

20.2 %


 

24.6 %


 

-440bp


 

-440bp


 

 

 

 

Global Print


 

37.0 %


 

35.5 %


 

150bp


 

110bp


 

 

 

 

 Total Adjusted EBITDA Margin  


 

 39.3 %  


 

 38.5 %  


 

 80bp  


 

 70bp  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 (1) See the "Non-IFRS Financial Measures" section and the tables appended to this news release for additional information on these and other non-IFRS financial measures. To compute segment and consolidated adjusted EBITDA margin, the company excludes fair value adjustments related to acquired deferred revenue.


 

 

 (2) Computed for revenue growth only.


 

 

 

 

 

 

 

 

 n/a: not applicable  


 

 

 

 

 

 

 

 2025 Outlook  

The company reaffirmed its 2025 full-year outlook, last updated on August 6, 2025, for all measures. Total revenue growth and organic revenue growth are trending towards the lower-end of the 3.0% to 3.5% and 7.0% to 7.5% ranges, respectively. The organic revenue growth outlook for the company's "Big 3" segments remains at approximately 9%.

The company's outlook for 2025 in the table below assumes constant currency rates and does not factor in the impact of any future acquisitions or dispositions that may occur during the remainder of the year. Thomson Reuters believes that this type of guidance provides useful insight into the anticipated performance of its businesses.

The company expects its fourth-quarter 2025 organic revenue growth to be approximately 7%, including approximately 9% organic revenue growth for its "Big 3" segments, and its adjusted EBITDA margin to be approximately 39%.

The company's 2025 outlook is forward-looking information that is subject to risks and uncertainties (see "Special Note Regarding Forward-Looking Statements, Material Risks and Material Assumptions"). In particular, the company continues to operate in an uncertain macroeconomic environment, reflecting ongoing geopolitical risk, uneven economic growth and an evolving interest rate and inflationary backdrop. Any worsening of the global economic or business environment, among other factors, could impact the company's ability to achieve its outlook.

   Reported Full-Year 2024 Results and Full-Year 2025 Outlook    

 Total Thomson Reuters  

 FY 2024  

 Reported  

 FY 2025  

 Outlook  

 2/6/2025  

 FY 2025  

 Outlook  

 8/6/2025  

 FY 2025  

 Outlook  

 11/4/2025  

Total Revenue Growth

7 %

3.0 - 3.5%(2)

Unchanged

Unchanged

Organic Revenue Growth(1)

7 %

7.0 - 7.5 %

Unchanged

Unchanged

Adjusted EBITDA Margin(1)

38.2 %

~39%

Unchanged

Unchanged

Corporate Costs

$105 million

$120 - $130 million

Unchanged

Unchanged

Free Cash Flow(1)

$1.8 billion

~$1.9 billion

Unchanged

Unchanged

Accrued Capex as % of Revenues(1)

8.4 %

~8%

Unchanged

Unchanged

Depreciation & Amortization of Computer Software 

   Depreciation & Amortization of 

    Internally Developed Software 

   Amortization of Acquired Software

 

$731 million

 

$584 million

$147 million

 

$835 - $855 million

 

$635 - $655 million

~$200 million

 

$825 - $835 million

 

$625 - $635 million

Unchanged

 

Unchanged

 

Unchanged

Unchanged

Net Interest Expense

$125 million

~$150 million

~$130 million

Unchanged

Effective Tax Rate on Adjusted 

 Earnings(1)

17.6 %

~19%

Unchanged

Unchanged

 "Big 3" Segments(1)  

 FY 2024  

 Reported  

 FY 2025  

 Outlook  

 2/6/2025  

 FY 2025  

 Outlook  

 8/6/2025  

 FY 2025  

 Outlook  

 11/4/2025  

Total Revenue Growth  

8 %

~4%(2)

Unchanged

Unchanged

Organic Revenue Growth 

9 %

~9%

Unchanged

Unchanged

Adjusted EBITDA Margin 

42.1 %

~43%

Unchanged

Unchanged


 

 

(1)

Non-IFRS financial measures. See the "Non-IFRS Financial Measures" section below as well as the tables appended to this news release for more information.

(2)

Total revenue growth reflects the impact of the disposals of FindLaw and other non-core businesses in December 2024.

 Updated 2026 Financial Framework  

The company updated its full-year 2026 financial framework provided on February 6, 2025. It now expects adjusted EBITDA margin expansion of approximately 100 basis points, up from the prior view of 50 basis points or more, and also expects free cash flow of approximately $2.1 billion, which is the high end of the prior $2.0 to $2.1 billion range.

All other measures remained unchanged. The company continues to target an organic revenue growth range of 7.5% to 8.0%, driven by an approximately 9.5% organic growth rate for the "Big 3" segments. It anticipates accrued capital expenditures as a percentage of revenues to be approximately 8%, and an effective tax rate of approximately 19%.

The updated financial framework assumes constant currency rates and does not factor in the impact of any future acquisitions or dispositions that may occur during this time horizon.

 The information in this section is forward-looking. Actual results, which will include the impact of currency and future acquisitions and dispositions completed during 2025 and 2026, may differ materially from the company's 2025 outlook and 2026 financial framework. The information in this section should also be read in conjunction with the section below entitled "Special Note Regarding Forward-Looking Statements, Material Risks and Material Assumptions."  

 Recent Acquisition  

In September 2025, the company acquired Additive AI, Inc. (Additive), a U.S. based specialist in AI-powered tax document processing for tax and accounting professionals. Additive's GenAI-native platform ingests and parses complex U.S. federal tax forms, including schedule K-1, during tax preparation. This business is reported in the Tax & Accounting Professionals segment.

 Sale of minority equity interest in Elite  

In September 2025, the company sold its remaining minority interest in the Elite business, a provider of financial practice management solutions to law firms. The company received proceeds of $231 million from the transaction and recorded a pre-tax gain of $161 million

 Dividends  

In February 2025, the company announced a 10% or $0.22 per share annualized increase in the dividend to $2.38 per common share, representing the 32nd consecutive year of dividend increases and the fourth consecutive 10% increase. A quarterly dividend of $0.595 per share is payable on December 10, 2025 to common shareholders of record as of November 18, 2025.

 $1.0 Billion Share Repurchase Program   

In August 2025, the company announced its plan to repurchase up to $1.0 billion of its common shares under a new Normal Course Issuer Bid that was approved by the TSX. In late October 2025, the Company completed the program by repurchasing 6.0 million of its common shares. Thomson Reuters had approximately 444.8 million common shares outstanding as of October 31, 2025.

Thomson Reuters

Thomson Reuters (TSX/Nasdaq: TRI) informs the way forward by bringing together the trusted content and technology that people and organizations need to make the right decisions. The company serves professionals across legal, tax, audit, accounting, compliance, government, and media. Its products combine highly specialized software and insights to empower professionals with the data, intelligence, and solutions needed to make informed decisions, and to help institutions in their pursuit of justice, truth and transparency. Reuters, part of Thomson Reuters, is a world leading provider of trusted journalism and news. For more information, visit tr.com.

NON-IFRS FINANCIAL MEASURES

Thomson Reuters prepares its financial statements in accordance with International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board (IASB). 

This news release includes certain non-IFRS financial measures, which include ratios that incorporate one or more non-IFRS financial measures, such as adjusted EBITDA (other than at the customer segment level) and the related margin, free cash flow, adjusted earnings and the effective tax rate on adjusted earnings, adjusted EPS, accrued capital expenditures expressed as a percentage of revenues, net debt and leverage ratio of net debt to adjusted EBITDA, selected measures excluding the impact of foreign currency, changes in revenues computed on an organic basis as well as all financial measures for the "Big 3" segments. The company modified its definition of net debt to account for interest rate swap arrangements entered into during the third quarter of 2025. The change did not have a material impact on its calculation of net debt.

Thomson Reuters uses these non-IFRS financial measures as supplemental indicators of its operating performance and financial position as well as for internal planning purposes and the company's business outlook and financial framework. Additionally, Thomson Reuters uses non-IFRS measures as the basis for management incentive programs. These measures do not have any standardized meanings prescribed by IFRS and therefore are unlikely to be comparable to the calculation of similar measures used by other companies and should not be viewed as alternatives to measures of financial performance calculated in accordance with IFRS. Non-IFRS financial measures are defined and reconciled to the most directly comparable IFRS measures in the appended tables. 

The company's outlook contains various non-IFRS financial measures. The company believes that providing reconciliations of forward-looking non-IFRS financial measures in its outlook and financial framework would be potentially misleading and not practical due to the difficulty of projecting items that are not reflective of ongoing operations in any future period. The magnitude of these items may be significant. Consequently, for purposes of its outlook and financial framework only, the company is unable to reconcile these non-IFRS measures to the most directly comparable IFRS measures because it cannot predict, with reasonable certainty, the impacts of changes in foreign exchange rates which impact (i) the translation of its results reported at average foreign currency rates for the year, and (ii) other finance income or expense related to intercompany financing arrangements. Additionally, the company cannot reasonably predict the occurrence or amount of other operating gains and losses that generally arise from business transactions that the company does not currently anticipate.

ROUNDING

Other than EPS, the company reports its results in millions of U.S. dollars, but computes percentage changes and margins using whole dollars to be more precise. As a result, percentages and margins calculated from reported amounts may differ from those presented, and growth components may not total due to rounding. 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS, MATERIAL RISKS AND MATERIAL ASSUMPTIONS

Certain statements in this news release, including, but not limited to, statements in Mr. Hasker's comments, the "2025 Outlook"  and the "Updated 2026 Financial Framework" sections, are forward-looking. The words "will", "expect", "believe", "target", "estimate", "could", "should", "intend", "predict", "project" and similar expressions identify forward-looking statements. While the company believes that it has a reasonable basis for making forward-looking statements in this news release, they are not a guarantee of future performance or outcomes and there is no assurance that any of the other events described in any forward-looking statement will materialize. Forward-looking statements are subject to a number of risks, uncertainties and assumptions that could cause actual results or events to differ materially from current expectations. Many of these risks, uncertainties and assumptions are beyond the company's control and the effects of them can be difficult to predict.

Some of the material risk factors that could cause actual results or events to differ materially from those expressed in or implied by forward-looking statements in this news release include, but are not limited to, those discussed on pages 16-27 in the "Risk Factors" section of the company's 2024 annual report. These and other risk factors are discussed in materials that Thomson Reuters from time-to-time files with, or furnishes to, the Canadian securities regulatory authorities and the U.S. Securities and Exchange Commission (SEC). Thomson Reuters' annual and quarterly reports are also available in the "Investor Relations" section of    tr.com    .

The company's business outlook and financial framework are based on information currently available to the company and are based on various external and internal assumptions made by the company in light of its experience and perception of historical trends, current conditions and expected future developments, as well as other factors that the company believes are appropriate under the circumstances. Material assumptions and material risks may cause actual performance to differ from the company's expectations underlying its business outlook and financial framework. In particular, the global economy has experienced substantial disruption due to concerns regarding economic effects associated with the macroeconomic backdrop and ongoing geopolitical risks. The company's business outlook and financial framework assume that uncertain macroeconomic and geopolitical conditions will continue to disrupt the economy and cause periods of volatility, however, these conditions may last substantially longer than expected and any worsening of the global economic or business environment could impact the company's ability to achieve its outlook and financial framework, as well as affect its results and other expectations. For a discussion of material assumptions and material risks related to the company's 2025 outlook which, in all material respects, apply to the 2026 financial framework, see pages 18-19 of the company's second-quarter management's discussion and analysis (MD&A) for the period ended June 30, 2025. The company's quarterly MD&A and annual report was filed with, or furnished to, the Canadian securities regulatory authorities and the U.S. SEC and are also available in the "Investor Relations" section of     tr.com  

The company has provided an outlook and financial framework for the purpose of presenting information about current expectations for the period presented. This information may not be appropriate for other purposes. You are cautioned not to place undue reliance on forward-looking statements which reflect expectations only as of the date of this news release. 

Except as may be required by applicable law, Thomson Reuters disclaims any obligation to update or revise any forward-looking statements. 

CONTACTS

 

MEDIA

Gehna Singh Kareckas

Senior Director, Corporate Affairs

+1 613 979 4272

   gehna.singhkareckas@tr.com    

 

INVESTORS

Gary Bisbee, CFA

Head of Investor Relations

+1 646 540 3249

   gary.bisbee@tr.com    

Thomson Reuters will webcast a discussion of its third-quarter 2025 results, its 2025 business outlook, and its updated 2026 financial framework today beginning at 9:00 a.m. Eastern Standard Time (EST). You can access the webcast by visiting ir.tr.com. An archive of the webcast will be available following the presentation.

 Thomson Reuters Corporation  

 Consolidated Income Statement  

(millions of U.S. dollars, except per share data)

(unaudited)


 

 Three Months Ended
September 30,  


 

 Nine Months Ended
September 30,  


 

 2025  


 

 2024  


 

 2025  


 

 2024  

 CONTINUING OPERATIONS  


 

 

 

 

 

 

 

Revenues

$1,782


 

$1,724


 

$5,467


 

$5,349

Operating expenses

(1,115)


 

(1,117)


 

(3,347)


 

(3,288)

Depreciation

(28)


 

(30)


 

(83)


 

(87)

Amortization of computer software

(182)


 

(151)


 

(534)


 

(458)

Amortization of other identifiable intangible assets

(24)


 

(21)


 

(73)


 

(69)

Other operating gains (losses), net

160


 

10


 

162


 

(60)

Operating profit

593


 

415


 

1,592


 

1,387

Finance costs, net:


 

 

 

 

 

 

 

   Net interest expense

(38)


 

(21)


 

(103)


 

(97)

   Other finance income (costs)

7


 

(32)


 

(51)


 

(8)

Income before tax and equity method investments

562


 

362


 

1,438


 

1,282

Share of post-tax (losses) earnings in equity method investments

(13)


 

(8)


 

(23)


 

45

Tax (expense) benefit

(121)


 

(77)


 

(265)


 

258

 Earnings from continuing operations  

428


 

277


 

1,150


 

1,585

(Loss) earnings from discontinued operations, net of tax

(5)


 

24


 

20


 

35

Net earnings

$423


 

$301


 

$1,170


 

$1,620

Earnings (loss) attributable to:


 

 

 

 

 

 

 

   Common shareholders

$423


 

$301


 

$1,170


 

$1,623

   Non-controlling interests

-


 

-


 

-


 

(3)


 

 

 

 

 

 

 

 

 Earnings per share:  


 

 

 

 

 

 

 

Basic earnings (loss) per share:


 

 

 

 

 

 

 

   From continuing operations

$0.95


 

$0.61


 

$2.55


 

$3.51

   From discontinued operations

(0.01)


 

0.06


 

0.04


 

0.08

Basic earnings per share

$0.94


 

$0.67


 

$2.59


 

$3.59

Diluted earnings (loss) per share:


 

 

 

 

 

 

 

   From continuing operations

$0.95


 

$0.61


 

$2.54


 

$3.51

   From discontinued operations

(0.01)


 

0.06


 

0.05


 

0.08

Diluted earnings per share

$0.94


 

$0.67


 

$2.59


 

$3.59


 

 

 

 

 

 

 

 

Basic weighted-average common shares

449,783,419


 

449,886,792


 

450,244,795


 

450,788,536

Diluted weighted-average common shares

450,283,728


 

450,458,885


 

450,796,588


 

451,424,716

 

 Thomson Reuters Corporation  

 Consolidated Statement of Financial Position  

(millions of U.S. dollars)

(unaudited)


 

 

 

 September 30,  


 

 December 31,  


 

 

 

 

 

 2025  


 

 2024  

 Assets  


 

 

 

 

 

 

 

Cash and cash equivalents


 

 

 

 

$618


 

$1,968

Trade and other receivables


 

 

 

 

1,053


 

1,087

Other financial assets


 

 

 

 

87


 

35

Prepaid expenses and other current assets


 

 

 

 

428


 

400

 Current assets  


 

 

 

 

2,186


 

3,490


 

 

 

 

 

 

 

 

Property and equipment, net


 

 

 

 

357


 

386

Computer software, net


 

 

 

 

1,680


 

1,453

Other identifiable intangible assets, net


 

 

 

 

3,127


 

3,134

Goodwill


 

 

 

 

7,909


 

7,262

Equity method investments


 

 

 

 

203


 

269

Other financial assets


 

 

 

 

442


 

442

Other non-current assets


 

 

 

 

629


 

625

Deferred tax


 

 

 

 

1,317


 

1,376

 Total assets  


 

 

 

 

$17,850


 

$18,437


 

 

 

 

 

 

 

 

 Liabilities and equity  


 

 

 

 

 

 

 

 Liabilities  


 

 

 

 

 

 

 

Current indebtedness


 

 

 

 

$838


 

$973

Payables, accruals and provisions


 

 

 

 

947


 

1,091

Current tax liabilities


 

 

 

 

216


 

197

Deferred revenue


 

 

 

 

1,132


 

1,062

Other financial liabilities


 

 

 

 

428


 

113

 Current liabilities  


 

 

 

 

3,561


 

3,436


 

 

 

 

 

 

 

 

Long-term indebtedness


 

 

 

 

1,338


 

1,847

Provisions and other non-current liabilities


 

 

 

 

675


 

675

Other financial liabilities


 

 

 

 

206


 

232

Deferred tax


 

 

 

 

309


 

241

 Total liabilities  


 

 

 

 

6,089


 

6,431


 

 

 

 

 

 

 

 

 Equity  


 

 

 

 

 

 

 

Capital


 

 

 

 

3,561


 

3,498

Retained earnings


 

 

 

 

9,113


 

9,699

Accumulated other comprehensive loss


 

 

 

 

(913)


 

(1,191)

 Total equity  


 

 

 

 

11,761


 

12,006

 Total liabilities and equity  


 

 

 

 

$17,850


 

$18,437

 

 Thomson Reuters Corporation  

 Consolidated Statement of Cash Flow  

(millions of U.S. dollars)

(unaudited)


 

 Three Months Ended
September 30,  


 

 Nine Months Ended
September 30,  


 

 2025  


 

 2024  


 

 2025  


 

 2024  

 Cash provided by (used in):  


 

 

 

 

 

 

 

 Operating activities  


 

 

 

 

 

 

 

Earnings from continuing operations

$428


 

$277


 

$1,150


 

$1,585

Adjustments for:


 

 

 

 

 

 

 

Depreciation

28


 

30


 

83


 

87

Amortization of computer software

182


 

151


 

534


 

458

Amortization of other identifiable intangible assets

24


 

21


 

73


 

69

Share of post-tax losses (earnings) in equity method investments

13


 

8


 

23


 

(45)

Net (gains) losses on disposals of businesses and investments

(162)


 

(1)


 

(164)


 

3

Deferred tax

33


 

8


 

51


 

(687)

Other

52


 

56


 

223


 

173

Changes in working capital and other items

107


 

206


 

(79)


 

252

Operating cash flows from continuing operations

705


 

756


 

1,894


 

1,895

Operating cash flows from discontinued operations

(1)


 

-


 

1


 

(2)

Net cash provided by operating activities

704


 

756


 

1,895


 

1,893

 Investing activities  


 

 

 

 

 

 

 

Acquisitions, net of cash acquired

(193)


 

(25)


 

(823)


 

(492)

Proceeds related to disposals of businesses and investments

247


 

33


 

252


 

29

Proceeds from sales of LSEG shares

-


 

-


 

-


 

1,854

Capital expenditures

(162)


 

(149)


 

(476)


 

(446)

Other investing activities

-


 

-


 

1


 

6

Taxes paid on sales of LSEG shares and disposals

(33)


 

(65)


 

(33)


 

(202)

Net cash (used in) provided by investing activities

(141)


 

(206)


 

(1,079)


 

749

 Financing activities  


 

 

 

 

 

 

 

Repayments of debt

-


 

(242)


 

(999)


 

(290)

Net borrowings (repayments) under short-term loan facilities

339


 

-


 

339


 

(139)

Payments of lease principal

(15)


 

(15)


 

(48)


 

(46)

Repurchases of common shares

(670)


 

-


 

(670)


 

(639)

Dividends paid on preference shares

(1)


 

(1)


 

(3)


 

(4)

Dividends paid on common shares

(260)


 

(236)


 

(779)


 

(708)

Purchase of non-controlling interests

-


 

-


 

-


 

(384)

Other financing activities

-


 

2


 

(10)


 

3

Net cash used in financing activities

(607)


 

(492)


 

(2,170)


 

(2,207)

Translation adjustments

(2)


 

3


 

4


 

(2)

(Decrease) increase in cash and cash equivalents

(46)


 

61


 

(1,350)


 

433

Cash and cash equivalents at beginning of period

664


 

1,670


 

1,968


 

1,298

Cash and cash equivalents at end of period

$618


 

$1,731


 

$618


 

$1,731

 

 Thomson Reuters Corporation  

 Reconciliation of Earnings from Continuing Operations to Adjusted EBITDA(1)  

(millions of U.S. dollars)

(unaudited)


 

 

 

 

 

 

 

 

 

 Three months ended
September 30,  


 

 Nine months ended
September 30,  


 

 Year ended 
December 31,  


 

 2025  

 2024  


 

 2025  

 2024  


 

 2024  

 Earnings from continuing operations  

$428

$277


 

$1,150

$1,585


 

$2,192

 Adjustments to remove:  


 

 

 

 

 

 

 

Tax expense (benefit)

121

77


 

265

(258)


 

(123)

Other finance (income) costs

(7)

32


 

51

8


 

(45)

Net interest expense

38

21


 

103

97


 

125

Amortization of other identifiable intangible assets

24

21


 

73

69


 

91

Amortization of computer software

182

151


 

534

458


 

618

Depreciation

28

30


 

83

87


 

113

 EBITDA  

$814

$609


 

$2,259

$2,046


 

$2,971

 Adjustments to remove:  


 

 

 

 

 

 

 

Share of post-tax losses (earnings) in equity method 
   investments

13

8


 

23

(45)


 

(40)

Other operating (gains) losses, net

(160)

(10)


 

(162)

60


 

(144)

Fair value adjustments*

5

2


 

39

-


 

(8)

 Adjusted EBITDA(1)  

 $672  

 $609  


 

 $2,159  

 $2,061  


 

 $2,779  

 Adjusted EBITDA margin(1)  

 37.7 %  

 35.3 %  


 

 39.3 %  

 38.5 %  


 

 38.2 %  


 

 * Fair value adjustments primarily represent gains or losses due to changes in foreign currency exchange rates on intercompany balances that arise in the ordinary course of business, which are a component of operating expenses, as well as adjustments related to acquired deferred revenue.  

 

 Thomson Reuters Corporation  

 Reconciliation of Net Cash Provided By Operating Activities to Free Cash Flow(1)  

(millions of U.S. dollars)

(unaudited)


 

 

 

 

 

 

 

 

 

 Three months ended
September 30,  


 

 Nine months ended
September 30,  

 Year ended 
December 31,  


 

 2025  

 2024  


 

 2025  

 2024  


 

 2024  

 Net cash provided by operating activities  

$704

$756


 

$1,895

$1,893


 

$2,457

Capital expenditures

(162)

(149)


 

(476)

(446)


 

(607)

Other investing activities

-

-


 

1

6


 

46

Payments of lease principal

(15)

(15)


 

(48)

(46)


 

(63)

Dividends paid on preference shares

(1)

(1)


 

(3)

(4)


 

(5)

 Free cash flow(1)  

 $526  

 $591  


 

 $1,369  

 $1,403  


 

 $1,828  

 

 Thomson Reuters Corporation  

 Reconciliation of Capital Expenditures to Accrued Capital Expenditures(1)  

(millions of U.S. dollars)

(unaudited)


 

 

 

 

 

 Year ended 
December 31,  


 

 

 

 

 

 

 

 2024  

 Capital expenditures  


 

 

 

 

 

 

$607

Remove: IFRS adjustment to cash basis


 

 

 

 

 

 

2

 Accrued capital expenditures(1)  


 

 

 

 

 

 

 $609  

 Accrued capital expenditures as a percentage of revenues(1)  


 

 

 

 

 8.4 %  


 

 

(1)

Refer to page 23 for additional information on non-IFRS financial measures.

 

 Thomson Reuters Corporation  

 Reconciliation of Net Earnings to Adjusted Earnings(1)  

 Reconciliation of Total Change in Adjusted EPS to Change in Constant Currency(1)  

(millions of U.S. dollars, except for share and per share data)

(unaudited)


 

 

 

 

 

 

 

 

 

 Three months ended
September 30,  


 

 Nine months ended
September 30,  


 

 Year ended 
December 31,  


 

 2025  

 2024  


 

 2025  

 2024  


 

 2024  

 Net earnings  

$423

$301


 

$1,170

$1,620


 

$2,207

 Adjustments to remove:  


 

 

 

 

 

 

 

Fair value adjustments*

5

2


 

39

-


 

(8)

Amortization of acquired computer software

52

34


 

153

109


 

147

Amortization of other identifiable intangible assets

24

21


 

73

69


 

91

Other operating (gains) losses, net

(160)

(10)


 

(162)

60


 

(144)

Other finance (income) costs

(7)

32


 

51

8


 

(45)

Share of post-tax losses (earnings) in equity method 
   investments

13

8


 

23

(45)


 

(40)

Tax on above items(1)

16

(5)


 

(30)

(45)


 

(9)

Tax items impacting comparability(1)

11

(2)


 

(9)

(483)


 

(478)

Loss (earnings) from discontinued operations, net of tax

5

(24)


 

(20)

(35)


 

(15)

Interim period effective tax rate normalization(1)

2

3


 

(2)

(7)


 

-

Dividends declared on preference shares

(1)

(1)


 

(3)

(4)


 

(5)

 Adjusted earnings(1)(2)  

 $383  

 $359  


 

 $1,283  

 $1,247  


 

 $1,701  

 Adjusted EPS(1)(2)  

 $0.85  

 $0.80  


 

 $2.85  

 $2.76  


 

 

Total change

6 %


 

 

3 %


 

 

 

Foreign currency

1 %


 

 

0 %


 

 

 

Constant currency

5 %


 

 

3 %


 

 

 

Diluted weighted-average common shares (millions)

450.3

450.5


 

450.8

451.4


 

 

 

 Reconciliation of Effective Tax Rate on Adjusted Earnings(1)  


 

 

 Year ended 
December 31,  


 

 

 

 

 

 

 

 2024  

 Adjusted earnings  


 

 

 

 

 

 

 $1,701  

Plus: Dividends declared on preference shares


 

 

 

 

 

 

5

Plus: Tax expense on adjusted earnings


 

 

 

 

 

 

364

 Pre-tax adjusted earnings  


 

 

 

 

 

 

 $2,070  


 

 

 

 

 

 

 

 

 IFRS Tax benefit  


 

 

 

 

 

 

 $(123)  

Remove tax related to:


 

 

 

 

 

 

 

Amortization of acquired computer software


 

 

 

 

 

 

33

Amortization of other identifiable intangible assets


 

 

 

 

 

 

22

Share of post-tax earnings in equity method investments


 

 

 

 

(7)

Other finance income


 

 

 

 

 

 

19

Other operating gains, net


 

 

 

 

 

 

(56)

Other items


 

 

 

 

 

 

(2)

Subtotal - Remove tax benefit on pre-tax items removed from adjusted earnings


 

 

 

 

9

Remove: Tax items impacting comparability


 

 

 

 

 

 

478

Total - Remove all items impacting comparability


 

 

 

 

 

 

487

 Tax expense on adjusted earnings  


 

 

 

 

 

 

 $364  

 Effective tax rate on adjusted earnings  


 

 

 

 

 

 

 17.6 %  


 

 

 *Fair value adjustments primarily represent gains or losses due to changes in foreign currency exchange rates on intercompany balances that arise in the ordinary course of business, which are a component of operating expenses, as well as adjustments related to acquired deferred revenue.  


 

 

(1)

Refer to page 23 for additional information on non-IFRS financial measures.

(2)

The adjusted earnings impact of non-controlling interests, which was applicable to the nine-month period ended September 30, 2024 and the year-ended December 31, 2024, was not material.

 

 Thomson Reuters Corporation  

 Reconciliation of Changes in Revenues to Changes in Revenues on a Constant Currency(1) and Organic Basis(1)  

(millions of U.S. dollars)

(unaudited)


 

 Three months ended
September 30,  

 Change  


 

 

 2025  


 

 2024  


 

 Total  

 Foreign
Currency  


 

   SUBTOTAL     
Constant
Currency  

 Net
Acquisitions/
(Disposals)  


 

 Organic  

   Total Revenues    


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal Professionals


 

$728


 

$745


 

-2 %


 

0 %


 

-2 %


 

-11 %


 

9 %

Corporates


 

478


 

437


 

10 %


 

1 %


 

9 %


 

0 %


 

9 %

Tax & Accounting Professionals


 

251


 

221


 

13 %


 

-2 %


 

15 %


 

5 %


 

10 %

"Big 3" Segments Combined(1)


 

1,457


 

1,403


 

4 %


 

0 %


 

4 %


 

-5 %


 

9 %

Reuters News


 

207


 

199


 

4 %


 

1 %


 

4 %


 

1 %


 

3 %

Global Print


 

124


 

128


 

-4 %


 

0 %


 

-4 %


 

0 %


 

-4 %

Eliminations/Rounding


 

(6)


 

(6)


 

 

 

 

 

 

 

 

 

 

 Total Revenues  


 

 $1,782  


 

 $1,724  


 

 3 %  


 

 0 %  


 

 3 %  


 

 -4 %  


 

 7 %  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Recurring Revenues    


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal Professionals


 

$709


 

$721


 

-2 %


 

0 %


 

-2 %


 

-11 %


 

9 %

Corporates


 

423


 

390


 

8 %


 

1 %


 

8 %


 

-2 %


 

9 %

Tax & Accounting Professionals


 

183


 

170


 

7 %


 

-2 %


 

9 %


 

0 %


 

9 %

"Big 3" Segments Combined(1)


 

1,315


 

1,281


 

3 %


 

0 %


 

3 %


 

-7 %


 

9 %

Reuters News


 

178


 

167


 

7 %


 

0 %


 

7 %


 

1 %


 

6 %

Eliminations/Rounding


 

(6)


 

(6)


 

 

 

 

 

 

 

 

 

 

 Total Recurring Revenues  


 

 $1,487  


 

 $1,442  


 

 3 %  


 

 0 %  


 

 3 %  


 

 -6 %  


 

 9 %  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Transactions Revenues    


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal Professionals


 

$19


 

$24


 

-21 %


 

1 %


 

-22 %


 

-25 %


 

3 %

Corporates


 

55


 

47


 

18 %


 

0 %


 

19 %


 

14 %


 

5 %

Tax & Accounting Professionals


 

68


 

51


 

35 %


 

-1 %


 

36 %


 

24 %


 

12 %

"Big 3" Segments Combined(1)


 

142


 

122


 

18 %


 

0 %


 

18 %


 

10 %


 

8 %

Reuters News


 

29


 

32


 

-11 %


 

1 %


 

-13 %


 

1 %


 

-14 %

 Total Transactions Revenues  


 

 $171  


 

 $154  


 

 12 %  


 

 0 %  


 

 11 %  


 

 8 %  


 

 4 %  


 

 

 Growth percentages are computed using whole dollars. As a result, percentages calculated from reported amounts may differ from those presented, and growth components may not total due to rounding.  


 

 

(1)

Refer to page 23 for additional information on non-IFRS financial measures.

 

 Thomson Reuters Corporation  

 Reconciliation of Changes in Revenues to Changes in Revenues on a Constant Currency(1) and Organic Basis(1)  

(millions of U.S. dollars)

(unaudited)


 

 Nine months ended
September 30,  

 Change  


 

 

 2025  


 

 2024  


 

 Total  

 Foreign
Currency  


 

   SUBTOTAL     
Constant
Currency  

 Net
Acquisitions/
(Disposals)  


 

 Organic  

   Total Revenues    


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal Professionals


 

$2,130


 

$2,193


 

-3 %


 

0 %


 

-3 %


 

-11 %


 

8 %

Corporates


 

1,491


 

1,386


 

8 %


 

0 %


 

8 %


 

-1 %


 

9 %

Tax & Accounting Professionals


 

888


 

799


 

11 %


 

-2 %


 

13 %


 

3 %


 

11 %

"Big 3" Segments Combined(1)


 

4,509


 

4,378


 

3 %


 

0 %


 

3 %


 

-6 %


 

9 %

Reuters News


 

621


 

614


 

1 %


 

1 %


 

1 %


 

0 %


 

0 %

Global Print


 

354


 

375


 

-6 %


 

0 %


 

-5 %


 

0 %


 

-5 %

Eliminations/Rounding


 

(17)


 

(18)


 

 

 

 

 

 

 

 

 

 

 Total Revenues  


 

 $5,467  


 

 $5,349  


 

 2 %  


 

 0 %  


 

 2 %  


 

 -4 %  


 

 7 %  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Recurring Revenues    


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal Professionals


 

$2,073


 

$2,121


 

-2 %


 

0 %


 

-2 %


 

-11 %


 

9 %

Corporates


 

1,236


 

1,142


 

8 %


 

0 %


 

8 %


 

-2 %


 

10 %

Tax & Accounting Professionals


 

580


 

548


 

6 %


 

-3 %


 

9 %


 

0 %


 

9 %

"Big 3" Segments Combined(1)


 

3,889


 

3,811


 

2 %


 

0 %


 

2 %


 

-7 %


 

9 %

Reuters News


 

529


 

495


 

7 %


 

0 %


 

7 %


 

0 %


 

6 %

Eliminations/Rounding


 

(17)


 

(18)


 

 

 

 

 

 

 

 

 

 

 Total Recurring Revenues  


 

 $4,401  


 

 $4,288  


 

 3 %  


 

 0 %  


 

 3 %  


 

 -6 %  


 

 9 %  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Transactions Revenues    


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal Professionals


 

$57


 

$72


 

-21 %


 

1 %


 

-22 %


 

-19 %


 

-3 %

Corporates


 

255


 

244


 

5 %


 

0 %


 

5 %


 

0 %


 

5 %

Tax & Accounting Professionals


 

308


 

251


 

23 %


 

-1 %


 

23 %


 

9 %


 

14 %

"Big 3" Segments Combined(1)


 

620


 

567


 

9 %


 

0 %


 

9 %


 

1 %


 

9 %

Reuters News


 

92


 

119


 

-23 %


 

2 %


 

-24 %


 

0 %


 

-25 %

 Total Transactions Revenues  


 

 $712  


 

 $686  


 

 4 %  


 

 0 %  


 

 4 %  


 

 1 %  


 

 3 %  

 


 

 

 Year ended 
December 31,  


 

 Change  


 

 

 2024  


 

 2023  


 

 Total  

 Foreign
Currency  


 

   SUBTOTAL     
Constant
Currency  

 Net
Acquisitions/
(Disposals)  


 

 Organic  

   Total Revenues    


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal Professionals


 

$2,922


 

$2,807


 

4 %


 

0 %


 

4 %


 

-3 %


 

7 %

Corporates


 

1,844


 

1,620


 

14 %


 

0 %


 

14 %


 

4 %


 

10 %

Tax & Accounting Professionals


 

1,165


 

1,058


 

10 %


 

-1 %


 

11 %


 

1 %


 

10 %

"Big 3" Segments Combined(1)


 

5,931


 

5,485


 

8 %


 

0 %


 

8 %


 

0 %


 

9 %

Reuters News


 

832


 

769


 

8 %


 

0 %


 

8 %


 

2 %


 

6 %

Global Print


 

519


 

562


 

-8 %


 

0 %


 

-7 %


 

0 %


 

-7 %

Eliminations/Rounding


 

(24)


 

(22)


 

 

 

 

 

 

 

 

 

 

 Total Revenues  


 

 $7,258  


 

 $6,794  


 

 7 %  


 

 0 %  


 

 7 %  


 

 0 %  


 

 7 %  


 

 

 Growth percentages are computed using whole dollars. As a result, percentages calculated from reported amounts may differ from those presented, and growth components may not total due to rounding.  


 

 

(1)

Refer to page 23 for additional information on non-IFRS financial measures.

 

 Thomson Reuters Corporation  

 Reconciliation of Changes in Adjusted EBITDA (1) and Related Margin(1) to Changes on a Constant Currency Basis(1)  

(millions of U.S. dollars)

(unaudited)


 

 Three months ended
September 30,  

 Change  


 

 

 2025  


 

 2024  


 

 Total  

 Foreign
Currency  


 

 Constant
Currency  

   Adjusted EBITDA(1)    


 

 

 

 

 

 

 

 

 

 

Legal Professionals


 

$354


 

$334


 

6 %


 

1 %


 

5 %

Corporates


 

174


 

162


 

8 %


 

1 %


 

7 %

Tax & Accounting Professionals


 

78


 

59


 

32 %


 

0 %


 

33 %

"Big 3" Segments Combined(1)


 

606


 

555


 

9 %


 

1 %


 

8 %

Reuters News


 

42


 

40


 

1 %


 

0 %


 

2 %

Global Print


 

46


 

43


 

8 %


 

2 %


 

6 %

Corporate costs


 

(22)


 

(29)


 

n/a


 

n/a


 

n/a

 Total Adjusted EBITDA  


 

 $672  


 

 $609  


 

 10 %  


 

 1 %  


 

 9 %  


 

 

 

 

 

 

 

 

 

 

 

   Adjusted EBITDA Margin(1)    


 

 

 

 

 

 

 

 

 

 

Legal Professionals


 

48.7 %


 

44.9 %


 

380bp


 

50bp


 

330bp

Corporates


 

36.5 %


 

36.8 %


 

-30bp


 

20bp


 

-50bp

Tax & Accounting Professionals


 

31.2 %


 

26.8 %


 

440bp


 

30bp


 

410bp

"Big 3" Segments Combined(1)


 

41.7 %


 

39.5 %


 

220bp


 

40bp


 

180bp

Reuters News


 

19.9 %


 

20.4 %


 

-50bp


 

-20bp


 

-30bp

Global Print


 

37.1 %


 

33.1 %


 

400bp


 

70bp


 

330bp

 Total Adjusted EBITDA Margin  


 

 37.7 %  


 

 35.3 %  


 

 240bp  


 

 20bp  


 

 220bp  

 

 Thomson Reuters Corporation  

 Reconciliation of Changes in Adjusted EBITDA (1) and Related Margin(1) to Changes on a Constant Currency Basis(1)  

(millions of U.S. dollars)

(unaudited)


 

 Nine months ended
September 30,  

 Change  


 

 

 2025  


 

 2024  


 

 Total  

 Foreign
Currency  


 

 Constant
Currency  

   Adjusted EBITDA(1)    


 

 

 

 

 

 

 

 

 

 

Legal Professionals


 

$1,029


 

$1,003


 

3 %


 

1 %


 

2 %

Corporates


 

556


 

518


 

7 %


 

1 %


 

7 %

Tax & Accounting Professionals


 

401


 

331


 

21 %


 

-1 %


 

22 %

"Big 3" Segments Combined(1)


 

1,986


 

1,852


 

7 %


 

1 %


 

7 %

Reuters News


 

126


 

151


 

-17 %


 

1 %


 

-17 %

Global Print


 

131


 

133


 

-2 %


 

1 %


 

-2 %

Corporate costs


 

(84)


 

(75)


 

n/a


 

n/a


 

n/a

 Total Adjusted EBITDA  


 

 $2,159  


 

 $2,061  


 

 5 %  


 

 0 %  


 

 4 %  


 

 

 

 

 

 

 

 

 

 

 

   Adjusted EBITDA Margin(1)    


 

 

 

 

 

 

 

 

 

 

Legal Professionals


 

48.3 %


 

45.7 %


 

260bp


 

50bp


 

210bp

Corporates


 

37.3 %


 

37.2 %


 

10bp


 

20bp


 

-10bp

Tax & Accounting Professionals


 

44.2 %


 

41.5 %


 

270bp


 

40bp


 

230bp

"Big 3" Segments Combined(1)


 

43.9 %


 

42.3 %


 

160bp


 

40bp


 

120bp

Reuters News


 

20.2 %


 

24.6 %


 

-440bp


 

0bp


 

-440bp

Global Print


 

37.0 %


 

35.5 %


 

150bp


 

40bp


 

110bp

 Total Adjusted EBITDA Margin  


 

 39.3 %  


 

 38.5 %  


 

 80bp  


 

 10bp  


 

 70bp  


 

 

 n/a: not applicable  

 Growth percentages and margins are computed using whole dollars. As a result, percentages and margins calculated from reported amounts may differ from those presented, and growth components may not total due to rounding.  

(1)

Refer to page 23 for additional information on non-IFRS financial measures.

 

Reconciliation of adjusted EBITDA margin(1)

To compute segment and consolidated adjusted EBITDA margin, the company excludes fair value adjustments related to acquired deferred revenue from its IFRS revenues. The charts below reconcile IFRS revenues to revenues used in the calculation of adjusted EBITDA margin, which excludes fair value adjustments related to acquired deferred revenue.


 

 Three months ended September 30, 2025  

(millions of U.S. dollars)
(unaudited)

 IFRS 
revenues  


 

 Remove fair
value
adjustments
to acquired
deferred
revenue  


 

 Revenues
excluding 
fair value
adjustments
to acquired
deferred 
revenue  


 

 Adjusted
EBITDA  


 

 Adjusted
EBITDA
Margin  

Legal Professionals

$728


 

-


 

$728


 

$354


 

48.7 %

Corporates

478


 

-


 

478


 

174


 

36.5 %

Tax & Accounting Professionals

251


 

-


 

251


 

78


 

31.2 %

"Big 3" Segments Combined(1)

1,457


 

-


 

1,457


 

606


 

41.7 %

Reuters News

207


 

-


 

207


 

42


 

19.9 %

Global Print

124


 

-


 

124


 

46


 

37.1 %

Eliminations/Rounding

(6)


 

-


 

(6)


 

-


 

n/a

Corporate costs

-


 

-


 

-


 

(22)


 

n/a

Consolidated totals

$1,782


 

-


 

$1,782


 

$672


 

37.7 %

 


 

 Nine months ended September 30, 2025  

(millions of U.S. dollars)
(unaudited)

 IFRS 
revenues  


 

 Remove fair
value
adjustments
to acquired
deferred
revenue  


 

 Revenues
excluding
fair value
adjustments
to acquired
deferred
revenue  


 

 Adjusted
EBITDA  


 

 Adjusted
EBITDA
Margin  

Legal Professionals

$2,130


 

-


 

$2,130


 

$1,029


 

48.3 %

Corporates

1,491


 

-


 

1,491


 

556


 

37.3 %

Tax & Accounting Professionals

888


 

$20


 

908


 

401


 

44.2 %

"Big 3" Segments Combined(1)

4,509


 

20


 

4,529


 

1,986


 

43.9 %

Reuters News

621


 

-


 

621


 

126


 

20.2 %

Global Print

354


 

-


 

354


 

131


 

37.0 %

Eliminations/Rounding

(17)


 

-


 

(17)


 

-


 

n/a

Corporate costs

-


 

-


 

-


 

(84)


 

n/a

Consolidated totals

$5,467


 

$20


 

$5,487


 

$2,159


 

39.3 %

 


 

 Three months ended September 30, 2024  

(millions of U.S. dollars)
(unaudited)

 IFRS 
revenues  


 

 Remove fair
value
adjustments
to acquired
deferred
revenue  


 

 Revenues
excluding
fair value
adjustments
to acquired
deferred
revenue  


 

 Adjusted
EBITDA  


 

 Adjusted
EBITDA
Margin  

Legal Professionals

$745


 

-


 

$745


 

$334


 

44.9 %

Corporates

437


 

$2


 

439


 

162


 

36.8 %

Tax & Accounting Professionals

221


 

-


 

221


 

59


 

26.8 %

"Big 3" Segments Combined(1)

1,403


 

2


 

1,405


 

555


 

39.5 %

Reuters News

199


 

-


 

199


 

40


 

20.4 %

Global Print

128


 

-


 

128


 

43


 

33.1 %

Eliminations/Rounding

(6)


 

-


 

(6)


 

-


 

n/a

Corporate costs

-


 

-


 

-


 

(29)


 

n/a

Consolidated totals

$1,724


 

$2


 

$1,726


 

$609


 

35.3 %


 

 

 n/a: not applicable  

 Margins are computed using whole dollars, as a result, margins calculated from reported amounts may differ from those presented due to rounding.  

(1)

Refer to page 23 for additional information on non-IFRS financial measures.

 

 Reconciliation of adjusted EBITDA margin(1)  


 

 Nine months ended September 30, 2024  

(millions of U.S. dollars)
(unaudited)

 IFRS 
revenues  


 

 Remove fair
value
adjustments
to acquired
deferred
revenue  


 

 Revenues
excluding
fair value
adjustments
to acquired
deferred
revenue  


 

 Adjusted
EBITDA  


 

 Adjusted
EBITDA
Margin  

Legal Professionals

$2,193


 

$1


 

$2,194


 

$1,003


 

45.7 %

Corporates

1,386


 

6


 

1,392


 

518


 

37.2 %

Tax & Accounting Professionals

799


 

-


 

799


 

331


 

41.5 %

"Big 3" Segments Combined(1)

4,378


 

7


 

4,385


 

1,852


 

42.3 %

Reuters News

614


 

1


 

615


 

151


 

24.6 %

Global Print

375


 

-


 

375


 

133


 

35.5 %

Eliminations/Rounding

(18)


 

-


 

(18)


 

-


 

n/a

Corporate costs

-


 

-


 

-


 

(75)


 

n/a

Consolidated totals

$5,349


 

$8


 

$5,357


 

$2,061


 

38.5 %

 

 Thomson Reuters Corporation  

 "Big 3" Segments and Consolidated Adjusted EBITDA(1) and the Related Margins(1)  

(millions of U.S. dollars)

(unaudited)


 

 

 

 

 

 

 

 

 

 

 Year ended 
December 31,  


 

 

 

 

 

 

 

 

 

 

 

 2024  

   Adjusted EBITDA(1)    


 

 

 

 

 

 

 

 

 

 

Legal Professionals


 

 

 

 

 

 

 

 

 

$1,302

Corporates


 

 

 

 

 

 

 

 

 

671

Tax & Accounting Professionals


 

 

 

 

 

 

 

 

 

527

"Big 3" Segments Combined(1)


 

 

 

 

 

 

 

 

 

2,500

Reuters News


 

 

 

 

 

 

 

 

 

196

Global Print


 

 

 

 

 

 

 

 

 

188

Corporate costs


 

 

 

 

 

 

 

 

 

(105)

 Total Adjusted EBITDA  


 

 

 

 

 

 

 

 

 

 $2,779  


 

 

 

 

 

 

 

 

 

 

 

   "Big 3" Segments Combined(1)    


 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA


 

 

 

 

 

 

 

 

 

$2,500

Revenues, excluding $7 million of fair value adjustments to acquired deferred revenue


 

 

 

$5,938

Adjusted EBITDA margin


 

 

 

 

 

 

 

 

 

42.1 %


 

 

 

 

 

 

 

 

 

 

 

   Consolidated(1)    


 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA


 

 

 

 

 

 

 

 

 

$2,779

Revenues, excluding $9 million of fair value adjustments to acquired deferred revenue


 

 

 

$7,267

Adjusted EBITDA margin


 

 

 

 

 

 

 

 

 

38.2 %


 

 

 n/a: not applicable  

 Margins are computed using whole dollars, as a result, margins calculated from reported amounts may differ from those presented due to rounding.  

(1)

Refer to page 23 for additional information on non-IFRS financial measures.

 

 Thomson Reuters Corporation  

 Reconciliation of Net Debt(1) and Leverage Ratio of Net Debt to Adjusted EBITDA(1)  

(millions of U.S. dollars)

(unaudited)


 

 

 

 

 September 30,  


 

 December 31,  


 

 

 

 

 

 2025  


 

 2024  

Current indebtedness


 

 

 

 

$838


 

$973

Long-term indebtedness


 

 

 

 

1,338


 

1,847

Total debt


 

 

 

 

2,176


 

2,820

Swaps


 

 

 

 

8


 

21

Total debt after swaps


 

 

 

 

2,184


 

2,841

Remove fair value adjustments for hedges


 

 

 

 

(2)


 

5

Total debt after hedging arrangements


 

 

 

 

2,182


 

2,846

Remove transaction costs, premiums or discounts, included in the carrying value of debt

27


 

22

Add: Lease liabilities (current and non-current)


 

 

 

 

240


 

256

Less: Cash and cash equivalents


 

 

 

 

(618)


 

(1,968)

Net debt


 

 

 

 

$1,831


 

$1,156

Leverage ratio of net debt to adjusted EBITDA


 

 

 

 

 

 

 

Adjusted EBITDA


 

 

 

 

$2,877


 

$2,779

Net debt/adjusted EBITDA


 

 

 

 

0.6:1


 

0.4:1


 

 

(1)

Refer to page 23 for additional information on non-IFRS financial measures.

 

 Non-IFRS Financial Measures  

 Definition  

 Why Useful to the Company and Investors  

Adjusted EBITDA and the related margin

Represents earnings or losses from continuing operations before tax expense or benefit, net interest expense, other finance costs or income, depreciation, amortization of computer software and other identifiable intangible assets, Thomson Reuters share of post-tax earnings or losses in equity method investments, other operating gains and losses, certain asset impairment charges and fair value adjustments, including those related to acquired deferred revenue. The related margin is adjusted EBITDA expressed as a percentage of revenues. For purposes of this calculation, revenues are before fair value adjustments to acquired deferred revenue.

Provides a consistent basis to evaluate operating profitability and performance trends by excluding items that the company does not consider to be controllable activities for this purpose. Also, represents a measure commonly reported and widely used by investors as a valuation metric, as well as to assess the company's ability to incur and service debt.

Adjusted earnings and adjusted EPS 

Net earnings or loss including dividends declared on preference shares but excluding the post-tax impacts of fair value adjustments, including those related to acquired deferred revenue, amortization of acquired intangible assets (attributable to other identifiable intangible assets and acquired computer software), other operating gains and losses, certain asset impairment charges, other finance costs or income, Thomson Reuters share of post-tax earnings or losses in equity method investments, discontinued operations and other items affecting comparability. Acquired intangible assets contribute to the generation of revenues from acquired companies, which are included in the company's computation of adjusted earnings. 

 

The post-tax amount of each item is excluded from adjusted earnings based on the specific tax rules and tax rates associated with the nature and jurisdiction of each item. 

 

Adjusted EPS is calculated from adjusted earnings using diluted weighted-average shares and does not represent actual earnings or loss per share attributable to shareholders. 

Provides a more comparable basis to analyze earnings.

 

These measures are commonly used by shareholders to measure performance.

 

 

 

Effective tax rate on adjusted earnings

Adjusted tax expense divided by pre-tax adjusted earnings. Adjusted tax expense is computed as income tax (benefit) expense plus or minus the income tax impacts of all items impacting adjusted earnings (as described above), and other tax items impacting comparability. 

 

In interim periods, the company also makes an adjustment to reflect income taxes based on the estimated full-year effective tax rate. Earnings or losses for interim periods under IFRS reflect income taxes based on the estimated effective tax rates of each of the jurisdictions in which Thomson Reuters operates. The non-IFRS adjustment reallocates estimated full-year income taxes between interim periods but has no effect on full-year income taxes. 

Provides a basis to analyze the effective tax rate associated with adjusted earnings. 

 

 

The company's effective tax rate computed in accordance with IFRS may be more volatile by quarter because the geographical mix of pre-tax profits and losses in interim periods may be different from that for the full year. Therefore, the company believes that using the expected full-year effective tax rate provides more comparability among interim periods. 

Free cash flow

Net cash provided by operating activities and other investing activities, less capital expenditures, payments of lease principal and dividends paid on the company's preference shares. 

Helps assess the company's ability, over the long term, to create value for its shareholders as it represents cash available to repay debt, pay common dividends, fund share repurchases and acquisitions.

Changes before the impact of foreign currency or at "constant currency"

The changes in revenues, adjusted EBITDA and the related margin, and adjusted EPS before currency (at constant currency or excluding the effects of currency) are determined by converting the current and equivalent prior period's local currency results using the same foreign currency exchange rate.

Provides better comparability of business trends from period to period.

Changes in revenues computed on an "organic" basis

Represent changes in revenues of the company's existing businesses at constant currency. The metric excludes the distortive impacts of acquisitions and dispositions from not owning the business in both comparable periods. 

Provides further insight into the performance of the company's existing businesses by excluding distortive impacts and serves as a better measure of the company's ability to grow its business over the long term.

Accrued capital expenditures as a percentage of revenues

Accrued capital expenditures divided by revenues, where accrued capital expenditures include amounts that remain unpaid at the end of the reporting period. For purposes of this calculation, revenues are before fair value adjustments to acquired deferred revenue.

Reflects the basis on which the company manages capital expenditures for internal budgeting purposes.  

 

"Big 3" segments 

The company's combined Legal Professionals, Corporates and Tax & Accounting Professionals segments. All measures reported for the "Big 3" segments are non-IFRS financial measures.

The "Big 3" segments comprised approximately 80% of revenues and represent the core of the company's business information service product offerings.  

Net debt and leverage ratio of net debt to adjusted EBITDA

Net debt is total debt, plus related hedging instruments and collateral balances, along with lease liabilities, excluding unamortized transaction costs and any premiums or discounts on debt, minus cash and cash equivalents. We exclude specific hedging components to reflect the net cash outflow upon debt maturity.

 

Net debt to adjusted EBITDA is net debt divided by adjusted EBITDA for the previous twelve-month period ending with the current fiscal quarter.

 

Provides a commonly used measure of a company's leverage and its ability to pay its debt. Given that the company hedges some of its debt to manage risk, the company includes hedging instruments as it believes it provides a better measure of the total obligation associated with its outstanding debt. Since the company plans to hold its debt and related hedges until maturity, the net debt calculation is adjusted to reflect the net cash outflow at maturity, after deducting cash and cash equivalents.

 

The company's non-IFRS measure is aligned with the calculation of its internal maximum leverage ratio and is more conservative than the maximum ratio allowed under the contractual covenants in its credit facility.

Please refer to reconciliations for the most directly comparable IFRS financial measures.

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/thomson-reuters-reports-third-quarter-2025-results-302603936.html

SOURCE Thomson Reuters